Mezzan Holding Company K.S.C.P. (KWSE: MEZZAN)
Kuwait
· Delayed Price · Currency is KWD · Price in KWF0.905
-0.012 (-1.31%)
At close: Nov 20, 2024
MEZZAN Income Statement
Financials in millions KWD. Fiscal year is January - December.
Millions KWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 286.36 | 271.18 | 255.17 | 245.14 | 246.39 | 222.47 | Upgrade
|
| Revenue Growth (YoY) | 7.58% | 6.27% | 4.09% | -0.51% | 10.75% | 7.23% | Upgrade
|
| Cost of Revenue | 217.38 | 209.65 | 204.07 | 192.18 | 187.06 | 173.72 | Upgrade
|
| Gross Profit | 68.98 | 61.53 | 51.1 | 52.95 | 59.33 | 48.74 | Upgrade
|
| Selling, General & Admin | 46.99 | 43.12 | 52.65 | 42.5 | 43.06 | 36.84 | Upgrade
|
| Other Operating Expenses | 0.48 | 0.01 | -3.32 | -0.06 | -0.1 | -0.29 | Upgrade
|
| Operating Expenses | 47.48 | 43.14 | 49.33 | 42.44 | 42.96 | 36.55 | Upgrade
|
| Operating Income | 21.5 | 18.4 | 1.77 | 10.51 | 16.37 | 12.19 | Upgrade
|
| Interest Expense | -6.32 | -5.81 | -3.57 | -2.39 | -3.05 | -3.67 | Upgrade
|
| Interest & Investment Income | 0.07 | 0.07 | 0.06 | 0.1 | 0.09 | 0.07 | Upgrade
|
| Earnings From Equity Investments | 0.02 | 0.11 | 0.49 | 0.12 | 0.13 | -0.1 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.04 | -0.04 | -0.29 | 0.19 | 0.22 | 0.13 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.16 | -0.13 | - | -0.09 | -0.12 | -0.06 | Upgrade
|
| EBT Excluding Unusual Items | 15.07 | 12.6 | -1.55 | 8.44 | 13.65 | 8.56 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -1.16 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.81 | 0.22 | -0.1 | 0.06 | -0.02 | 0.07 | Upgrade
|
| Asset Writedown | - | - | - | 1.21 | -0.89 | -1.09 | Upgrade
|
| Pretax Income | 15.88 | 12.82 | -1.65 | 9.71 | 12.73 | 6.39 | Upgrade
|
| Income Tax Expense | 0.14 | 0.09 | 0.04 | 0.1 | 0.14 | 0.05 | Upgrade
|
| Earnings From Continuing Operations | 15.74 | 12.73 | -1.69 | 9.61 | 12.6 | 6.34 | Upgrade
|
| Minority Interest in Earnings | -1.24 | -1.27 | -0.28 | -1.18 | -1.67 | -0.7 | Upgrade
|
| Net Income | 14.51 | 11.46 | -1.97 | 8.43 | 10.93 | 5.64 | Upgrade
|
| Net Income to Common | 14.51 | 11.46 | -1.97 | 8.43 | 10.93 | 5.64 | Upgrade
|
| Net Income Growth | 14.62% | - | - | -22.84% | 93.87% | -19.02% | Upgrade
|
| Shares Outstanding (Basic) | 310 | 310 | 309 | 306 | 304 | 305 | Upgrade
|
| Shares Outstanding (Diluted) | 310 | 310 | 309 | 306 | 304 | 305 | Upgrade
|
| Shares Change (YoY) | 0.02% | 0.51% | 0.80% | 0.60% | -0.09% | -1.29% | Upgrade
|
| EPS (Basic) | 0.05 | 0.04 | -0.01 | 0.03 | 0.04 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.04 | -0.01 | 0.03 | 0.04 | 0.02 | Upgrade
|
| EPS Growth | 14.60% | - | - | -23.30% | 94.04% | -17.96% | Upgrade
|
| Free Cash Flow | 9.78 | 15.99 | 2.72 | 13.65 | 31.22 | 5.8 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.05 | 0.01 | 0.04 | 0.10 | 0.02 | Upgrade
|
| Dividend Per Share | 0.020 | 0.020 | 0.012 | 0.016 | 0.018 | 0.015 | Upgrade
|
| Dividend Growth | 66.67% | 66.67% | -25.00% | -11.11% | 20.00% | -6.25% | Upgrade
|
| Gross Margin | 24.09% | 22.69% | 20.03% | 21.60% | 24.08% | 21.91% | Upgrade
|
| Operating Margin | 7.51% | 6.78% | 0.69% | 4.29% | 6.65% | 5.48% | Upgrade
|
| Profit Margin | 5.07% | 4.23% | -0.77% | 3.44% | 4.43% | 2.53% | Upgrade
|
| Free Cash Flow Margin | 3.41% | 5.90% | 1.07% | 5.57% | 12.67% | 2.61% | Upgrade
|
| EBITDA | 28.57 | 25.5 | 9.39 | 17.73 | 23.62 | 18.87 | Upgrade
|
| EBITDA Margin | 9.98% | 9.40% | 3.68% | 7.23% | 9.58% | 8.48% | Upgrade
|
| D&A For EBITDA | 7.07 | 7.1 | 7.62 | 7.21 | 7.24 | 6.68 | Upgrade
|
| EBIT | 21.5 | 18.4 | 1.77 | 10.51 | 16.37 | 12.19 | Upgrade
|
| EBIT Margin | 7.51% | 6.78% | 0.69% | 4.29% | 6.65% | 5.48% | Upgrade
|
| Effective Tax Rate | 0.90% | 0.71% | - | 1.02% | 1.09% | 0.83% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.