ROIC Ratios and Metrics

Market cap in millions KWD. Fiscal year is January - December.

Millions KWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug '25 Aug 11, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	68	39	49	20	23	23
Market Cap Growth	37.32%	-20.91%	150.82%	-14.69%	1.56%	-4.87%
Enterprise Value	99	74	94	63	69	72
Last Close Price	0.21	0.12	0.15	0.06	0.07	0.07
PE Ratio	8.97	6.60	3.85	16.29	-	-
PS Ratio	2.67	1.67	2.23	1.23	5.43	-2.72
PB Ratio	2.59	2.05	3.71	-11.69	-8.81	1.90
P/TBV Ratio	1.90	1.33	2.10	1.87	2.40	1.12
P/FCF Ratio	11.41	5.86	-	2.56	8.77	87.18
P/OCF Ratio	11.40	5.85	-	2.54	8.64	78.69
EV/Sales Ratio	3.85	3.18	4.26	3.93	16.27	-
EV/EBITDA Ratio	6.56	7.38	9.59	16.09	-	-
EV/EBIT Ratio	8.26	7.42	9.66	16.43	-	-
EV/FCF Ratio	16.48	11.19	-	8.16	26.30	275.86
Debt / Equity Ratio	1.73	2.46	3.90	-36.64	-23.88	5.26
Debt / EBITDA Ratio	3.05	3.58	4.12	9.26	-	-
Debt / FCF Ratio	7.66	7.05	-	8.01	23.76	241.78
Asset Turnover	0.29	0.27	0.25	0.18	0.05	-
Inventory Turnover	25.85	17.88	11.82	8.90	5.12	4.36
Quick Ratio	1.08	0.79	0.62	0.30	0.14	0.22
Current Ratio	1.10	0.81	0.67	0.33	0.18	0.32
Return on Equity (ROE)	37.48%	40.77%	254.86%	-	-313.96%	-112.55%
Return on Assets (ROA)	8.39%	7.31%	6.89%	2.69%	-3.17%	-11.12%
Return on Capital (ROIC)	10.55%	9.56%	9.73%	3.99%	-4.34%	-13.83%
Return on Capital Employed (ROCE)	16.70%	15.40%	14.40%	6.90%	-	-
Earnings Yield	11.15%	15.15%	25.97%	6.14%	-46.94%	-117.67%
FCF Yield	8.76%	17.06%	-3.04%	39.11%	11.40%	1.15%
Payout Ratio	0.02%	0.02%	0.02%	0.06%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.