Shuaiba Industrial Company K.P.S.C. (KWSE:PAPER)

KWSE:PAPER Income Statement

Financials in millions KWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	12.99	13.24	15.01	14.54	12.84	12.29
Revenue Growth (YoY)	-2.71%	-11.75%	3.20%	13.25%	4.49%	-17.08%
Cost of Revenue	11.18	11.04	12.2	11.94	10.45	10.01
Gross Profit	1.81	2.2	2.81	2.6	2.39	2.28
Selling, General & Admin	1.26	1.23	1.33	1.37	1.16	1.32
Other Operating Expenses	0.02	0.03	0.04	0.04	0.04	0.03
Operating Expenses	1.28	1.26	1.39	1.46	1.26	1.41
Operating Income	0.54	0.94	1.42	1.14	1.13	0.87
Interest Expense	-0.08	-0.09	-0.05	-0.03	-0.04	-0.07
Interest & Investment Income	0.08	0.07	0.03	0.03	0	0.01
Earnings From Equity Investments	-	-	-	0.03	0.18	0.18
Currency Exchange Gain (Loss)	-0	-0.01	0.01	0.01	-0	-0
Other Non Operating Income (Expenses)	0.07	0.07	0.05	0.07	0.09	0.08
EBT Excluding Unusual Items	0.6	0.99	1.45	1.25	1.36	1.06
Gain (Loss) on Sale of Investments	0.19	0.19	0	0.11	-	-
Gain (Loss) on Sale of Assets	-0.19	-	-	-	-	0
Asset Writedown	-	-	-	-	-	-0.02
Pretax Income	0.6	1.18	1.45	1.36	1.36	1.04
Income Tax Expense	0.01	0.01	0.02	0.02	0.02	0.01
Net Income	0.6	1.16	1.44	1.35	1.34	1.02
Net Income to Common	0.6	1.16	1.44	1.35	1.34	1.02
Net Income Growth	-51.77%	-18.92%	6.82%	0.27%	30.88%	220.96%
Shares Outstanding (Basic)	99	99	99	99	99	99
Shares Outstanding (Diluted)	99	99	99	99	99	99
EPS (Basic)	0.01	0.01	0.01	0.01	0.01	0.01
EPS (Diluted)	0.01	0.01	0.01	0.01	0.01	0.01
EPS Growth	-51.78%	-18.92%	6.82%	0.27%	30.88%	221.01%
Free Cash Flow	-0.83	3.41	3.43	-3.82	4.11	1.31
Free Cash Flow Per Share	-0.01	0.03	0.04	-0.04	0.04	0.01
Dividend Per Share	0.012	0.012	0.013	0.012	0.012	0.010
Dividend Growth	-7.69%	-7.69%	8.33%	-	20.00%	100.00%
Gross Margin	13.96%	16.64%	18.72%	17.89%	18.64%	18.53%
Operating Margin	4.13%	7.10%	9.46%	7.84%	8.83%	7.06%
Profit Margin	4.59%	8.79%	9.57%	9.25%	10.45%	8.34%
Free Cash Flow Margin	-6.41%	25.72%	22.84%	-26.27%	32.00%	10.62%
EBITDA	1.31	1.72	2.1	1.73	1.7	1.37
EBITDA Margin	10.11%	13.00%	14.01%	11.87%	13.21%	11.19%
D&A For EBITDA	0.78	0.78	0.68	0.59	0.56	0.51
EBIT	0.54	0.94	1.42	1.14	1.13	0.87
EBIT Margin	4.13%	7.10%	9.46%	7.84%	8.83%	7.06%
Effective Tax Rate	1.20%	1.10%	1.16%	1.13%	1.16%	1.28%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.