Krka, d. d. (LJSE:KRKG)
Slovenia
· Delayed Price · Currency is EUR 186.00
+2.00 (1.09%)
At close: Jun 2, 2025
Krka, d. d. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,942 | 1,906 | 1,802 | 1,713 | 1,562 | 1,532 | Upgrade
|
| Other Revenue | 3.69 | 3.51 | 4.52 | 4.92 | 3.54 | 3.27 | Upgrade
|
| Revenue | 1,946 | 1,910 | 1,806 | 1,717 | 1,566 | 1,535 | Upgrade
|
| Revenue Growth (YoY) | 6.06% | 5.71% | 5.18% | 9.69% | 2.01% | 2.78% | Upgrade
|
| Cost of Revenue | 827.15 | 815.66 | 779.68 | 743.06 | 674.59 | 623.62 | Upgrade
|
| Gross Profit | 1,118 | 1,094 | 1,027 | 974.39 | 891.21 | 911.33 | Upgrade
|
| Selling, General & Admin | 501.28 | 488.59 | 454.65 | 439.8 | 393.24 | 377.63 | Upgrade
|
| Research & Development | 187.51 | 184.86 | 178.58 | 162.58 | 154.56 | 153.45 | Upgrade
|
| Other Operating Expenses | -4.22 | -4.85 | -4.18 | -7.46 | -10.22 | -6.72 | Upgrade
|
| Operating Expenses | 684.57 | 668.6 | 629.06 | 594.92 | 537.58 | 524.36 | Upgrade
|
| Operating Income | 433.79 | 425.29 | 397.65 | 379.48 | 353.63 | 386.97 | Upgrade
|
| Interest Expense | -0.52 | -0.48 | -0.31 | -1.26 | -0.5 | -0.32 | Upgrade
|
| Interest & Investment Income | 15.14 | 14.87 | 12.04 | 4.51 | 1.51 | 2.8 | Upgrade
|
| Currency Exchange Gain (Loss) | -30.96 | -31.31 | -38.32 | 43.59 | 15.15 | -58.56 | Upgrade
|
| Other Non Operating Income (Expenses) | 60.2 | 8.43 | -5.9 | 5.02 | -8.53 | 4.33 | Upgrade
|
| EBT Excluding Unusual Items | 477.66 | 416.79 | 365.16 | 431.34 | 361.26 | 335.22 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.29 | 2.29 | 1.97 | 1.74 | 1.16 | 0.96 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 2.82 | Upgrade
|
| Pretax Income | 479.95 | 419.08 | 367.13 | 433.07 | 362.42 | 338.99 | Upgrade
|
| Income Tax Expense | 70.03 | 62.88 | 53.39 | 69.41 | 54.27 | 50.04 | Upgrade
|
| Earnings From Continuing Operations | 409.91 | 356.2 | 313.73 | 363.66 | 308.15 | 288.95 | Upgrade
|
| Minority Interest in Earnings | 0.37 | 0.78 | 0.21 | -0.37 | 1.06 | 2.05 | Upgrade
|
| Net Income | 410.29 | 356.99 | 313.95 | 363.3 | 309.21 | 291 | Upgrade
|
| Net Income to Common | 410.29 | 356.99 | 313.95 | 363.3 | 309.21 | 291 | Upgrade
|
| Net Income Growth | 26.71% | 13.71% | -13.58% | 17.49% | 6.26% | 18.51% | Upgrade
|
| Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 31 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 31 | 31 | 31 | 31 | 31 | 31 | Upgrade
|
| Shares Change (YoY) | -0.53% | -0.55% | -0.38% | -0.37% | -0.69% | -1.12% | Upgrade
|
| EPS (Basic) | 13.35 | 11.60 | 10.14 | 11.69 | 9.92 | 9.27 | Upgrade
|
| EPS (Diluted) | 13.35 | 11.60 | 10.14 | 11.69 | 9.92 | 9.27 | Upgrade
|
| EPS Growth | 27.41% | 14.37% | -13.26% | 17.90% | 6.99% | 19.89% | Upgrade
|
| Free Cash Flow | 366.97 | 253.17 | 97.23 | 379.75 | 320.18 | 285.95 | Upgrade
|
| Free Cash Flow Per Share | 11.94 | 8.22 | 3.14 | 12.22 | 10.27 | 9.11 | Upgrade
|
| Dividend Per Share | 8.250 | 8.250 | 7.500 | 6.600 | 5.630 | 5.000 | Upgrade
|
| Dividend Growth | 10.00% | 10.00% | 13.64% | 17.23% | 12.60% | 17.65% | Upgrade
|
| Gross Margin | 57.48% | 57.28% | 56.84% | 56.73% | 56.92% | 59.37% | Upgrade
|
| Operating Margin | 22.30% | 22.27% | 22.01% | 22.10% | 22.58% | 25.21% | Upgrade
|
| Profit Margin | 21.09% | 18.70% | 17.38% | 21.15% | 19.75% | 18.96% | Upgrade
|
| Free Cash Flow Margin | 18.86% | 13.26% | 5.38% | 22.11% | 20.45% | 18.63% | Upgrade
|
| EBITDA | 521.23 | 513.93 | 498.45 | 483.47 | 459.19 | 495.73 | Upgrade
|
| EBITDA Margin | 26.79% | 26.91% | 27.59% | 28.15% | 29.33% | 32.30% | Upgrade
|
| D&A For EBITDA | 87.44 | 88.64 | 100.8 | 104 | 105.56 | 108.76 | Upgrade
|
| EBIT | 433.79 | 425.29 | 397.65 | 379.48 | 353.63 | 386.97 | Upgrade
|
| EBIT Margin | 22.30% | 22.27% | 22.01% | 22.10% | 22.58% | 25.21% | Upgrade
|
| Effective Tax Rate | 14.59% | 15.00% | 14.54% | 16.03% | 14.97% | 14.76% | Upgrade
|
| Revenue as Reported | 1,946 | 1,910 | 1,806 | 1,717 | 1,566 | 1,535 | Upgrade
|
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.