LJSE:MKZG Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	7.66	6.83	7.76	7.48	5.3
Cash & Short-Term Investments	7.66	6.83	7.76	7.48	5.3
Cash Growth	12.24%	-11.98%	3.64%	41.28%	15.26%
Accounts Receivable	7.84	8.51	7.35	7.14	6.47
Other Receivables	-	-	0.58	0.73	1.79
Receivables	7.84	8.51	7.93	7.87	8.25
Inventory	15.07	15.38	15	14.07	15.45
Other Current Assets	0.97	0.49	0.68	0.62	0.39
Total Current Assets	31.54	31.21	31.36	30.05	29.39
Property, Plant & Equipment	29.52	31.6	28.74	29.04	31.13
Long-Term Investments	0.02	0.02	0.02	0.02	0.02
Other Intangible Assets	2.66	2.87	2.85	2.87	2.92
Long-Term Deferred Tax Assets	1.07	1.18	1.12	1.12	1.29
Other Long-Term Assets	1.78	0.67	0.64	0.61	2.04
Total Assets	66.59	67.55	64.73	63.7	66.77
Accounts Payable	-	-	7.35	6.67	8.32
Accrued Expenses	-	-	3.11	2.76	2.46
Short-Term Debt	2.46	3.06	0.45	0.27	0.09
Current Portion of Long-Term Debt	-	-	0.72	1.8	1.73
Current Portion of Leases	-	-	1.69	1.61	1.64
Current Income Taxes Payable	0.1	0.03	0.16	0.24	0.02
Current Unearned Revenue	-	-	2.19	2.24	2.02
Other Current Liabilities	14.74	14.16	2.58	2.54	2.02
Total Current Liabilities	17.29	17.25	18.25	18.12	18.3
Long-Term Debt	5.14	5.66	0.56	1.3	5.02
Long-Term Leases	-	-	2.84	4.16	5.34
Pension & Post-Retirement Benefits	-	-	2.07	2.07	1.86
Long-Term Deferred Tax Liabilities	2.02	2.09	1.81	1.64	1.65
Other Long-Term Liabilities	1.68	1.75	0	-	0.05
Total Liabilities	26.14	26.75	25.53	27.29	32.22
Common Stock	5.14	5.14	5.14	5.14	5.14
Retained Earnings	17.57	17.72	17.42	15.93	13.82
Treasury Stock	-	-	-1.36	-1.36	-1.36
Comprehensive Income & Other	17.75	17.95	18	16.71	16.95
Shareholders' Equity	40.45	40.81	39.2	36.42	34.55
Total Liabilities & Equity	66.59	67.55	64.73	63.7	66.77
Total Debt	7.6	8.72	6.26	9.14	13.82
Net Cash (Debt)	0.07	-1.9	1.49	-1.65	-8.52
Net Cash Per Share	0.05	-1.59	1.25	-1.39	-7.15
Filing Date Shares Outstanding	1.19	1.19	1.19	1.19	1.19
Total Common Shares Outstanding	1.19	1.19	1.19	1.19	1.19
Working Capital	14.25	13.96	13.11	11.93	11.08
Book Value Per Share	33.95	34.25	32.90	30.56	29.00
Tangible Book Value	37.8	37.94	36.35	33.55	31.64
Tangible Book Value Per Share	31.72	31.84	30.51	28.16	26.55
Land	-	-	5.18	5.05	5.15
Buildings	-	-	16.91	17.06	16.93
Machinery	-	-	18.89	18.8	19.28

Source: S&P Global Market Intelligence. Standard template. Financial Sources.