NIO Inc. Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	9,395	7,233	14,811	13,372	37,214	55,785
Market Cap Growth	30.23%	-51.16%	10.76%	-64.07%	-33.29%	1645.93%
Enterprise Value	10,626	7,399	14,516	11,729	34,824	55,126
Last Close Price	3.72	3.50	7.21	7.94	23.68	36.06
PS Ratio	1.24	1.01	2.40	2.26	8.86	30.58
PB Ratio	7.44	4.89	4.52	4.02	8.41	15.61
P/TBV Ratio	26.12	11.52	5.29	4.70	9.28	18.44
P/FCF Ratio	-	-	-	-	-	604.03
P/OCF Ratio	-	-	-	-	162.79	254.88
EV/Sales Ratio	1.42	1.03	2.36	1.98	8.29	30.22
EV/FCF Ratio	-	-	-	-	-	596.89
Debt / Equity Ratio	2.29	2.50	1.17	0.86	0.53	0.30
Debt / FCF Ratio	-	-	-	-	-	11.56
Asset Turnover	0.67	0.58	0.52	0.55	0.53	0.47
Inventory Turnover	9.00	9.58	7.81	8.61	18.68	14.60
Quick Ratio	0.57	0.70	0.98	1.01	1.96	3.15
Current Ratio	0.94	0.99	1.22	1.29	2.18	3.31
Return on Equity (ROE)	-160.03%	-103.95%	-72.39%	-43.94%	-30.33%	-41.54%
Return on Assets (ROA)	-11.91%	-12.15%	-13.26%	-10.91%	-4.09%	-8.32%
Return on Capital Employed (ROCE)	-46.00%	-48.30%	-38.00%	-31.00%	-8.40%	-11.30%
Earnings Yield	-25.39%	-34.28%	-15.81%	-13.10%	-3.30%	-1.13%
FCF Yield	-	-25.71%	-11.75%	-9.75%	-0.66%	0.17%
Buyback Yield / Dilution	-11.49%	-20.84%	-3.86%	-4.09%	-32.98%	-14.83%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.