LON:0A2P Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 16, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,546	1,941	3,044	4,248	3,588	6,480
Market Cap Growth	-22.63%	-36.23%	-28.35%	18.41%	-44.64%	-22.79%
Enterprise Value	6,321	7,339	8,626	10,145	7,815	10,103
Last Close Price	4.73	4.60	7.02	9.47	7.47	13.98
PE Ratio	19.95	55.81	-	-	-	-
PS Ratio	0.41	0.52	1.03	3.79	2.41	5.12
PB Ratio	-2.18	-2.58	-4.61	-16.28	5.93	4.81
P/TBV Ratio	-	-	-	-	-	57.14
P/FCF Ratio	-	6.66	10.60	-	-	-
P/OCF Ratio	-	3.88	6.23	-	-	-
EV/Sales Ratio	1.70	1.98	2.91	9.05	5.26	7.98
EV/EBITDA Ratio	7.50	8.92	13.47	-	1752.19	-
EV/EBIT Ratio	15.53	18.83	40.31	-	-	-
EV/FCF Ratio	-	25.19	30.05	-	-	-
Debt / Equity Ratio	-8.00	-7.93	-9.25	-27.72	8.58	3.32
Debt / EBITDA Ratio	6.64	6.91	9.03	-	119.77	-
Debt / FCF Ratio	-	20.45	21.25	-	-	-
Net Debt / Equity Ratio	-6.45	-6.71	-7.69	-21.95	6.57	2.36
Net Debt / EBITDA Ratio	5.62	6.13	7.92	-31.72	891.36	-14.48
Net Debt / FCF Ratio	-	17.30	17.66	-5.61	-5.72	-3.35
Asset Turnover	0.63	0.57	0.43	0.15	0.23	0.19
Inventory Turnover	95.85	96.05	85.37	39.28	45.43	38.50
Quick Ratio	1.00	1.09	1.27	1.56	1.67	1.69
Current Ratio	1.08	1.20	1.40	1.73	1.83	1.80
Return on Equity (ROE)	-	-	-	-434.07%	-71.97%	-58.40%
Return on Assets (ROA)	4.30%	3.74%	1.93%	-5.08%	-4.01%	-6.20%
Return on Invested Capital (ROIC)	7.70%	8.88%	4.47%	-11.56%	-9.27%	-14.47%
Return on Capital Employed (ROCE)	8.50%	7.20%	3.80%	-9.10%	-7.30%	-11.60%
Earnings Yield	5.01%	1.79%	-8.43%	-18.18%	-16.71%	-14.28%
FCF Yield	-	15.01%	9.43%	-24.01%	-19.36%	-14.67%
Payout Ratio	-	0.79%	-	-	-	-
Buyback Yield / Dilution	6.76%	1.15%	5.50%	2.99%	-0.14%	0.79%
Total Shareholder Return	6.76%	1.15%	5.50%	2.99%	-0.14%	0.79%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.