UP Fintech Holding Limited (LON:0A32)

Chimerix Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest and Dividend Income	212.76	203.07	161.47	93.05	79.6	38.33
Total Interest Expense	61.06	60.8	46.96	18.67	18.38	10.1
Net Interest Income	151.7	142.26	114.51	74.38	61.23	28.23
Brokerage Commission	189.57	159.05	92.59	108.12	147.2	77.63
Other Revenue	32.88	29.43	18.44	24.19	37.69	22.54
Revenue	374.15	330.74	225.55	206.7	246.11	128.39
Revenue Growth (YoY)	61.42%	46.64%	9.12%	-16.01%	91.68%	135.32%
Salaries & Employee Benefits	128.38	122.37	100.75	101.75	87.16	50.04
Cost of Services Provided	140.2	129.91	91.95	103.21	141.37	57.32
Total Operating Expenses	268.58	252.27	192.7	204.96	228.53	107.36
Operating Income	105.56	78.46	32.85	1.73	17.58	21.03
Other Non-Operating Income (Expenses)	-1.21	3.75	13.57	1.54	-2.72	1.15
EBT Excluding Unusual Items	104.36	82.21	46.42	3.27	14.86	22.18
Gain (Loss) on Sale of Investments	-0.45	-0.45	-0.43	-1.24	-	-0.15
Other Unusual Items	-	-	-	-	4.19	-
Pretax Income	103.91	81.76	45.99	2.03	19.05	22.03
Income Tax Expense	24.43	20.41	12.99	4.29	4.36	2.85
Earnings From Continuing Ops.	79.48	61.35	33.01	-2.26	14.69	19.18
Minority Interest in Earnings	-0.66	-0.63	-0.44	0.07	-	-3.11
Net Income	78.82	60.73	32.56	-2.19	14.69	16.06
Net Income to Common	78.82	60.73	32.56	-2.19	14.69	16.06
Net Income Growth	113.42%	86.49%	-	-	-8.55%	-
Shares Outstanding (Basic)	165	160	155	153	147	141
Shares Outstanding (Diluted)	174	169	162	153	156	144
Shares Change (YoY)	7.12%	4.40%	5.76%	-1.74%	8.02%	23.43%
EPS (Basic)	0.48	0.38	0.21	-0.01	0.10	0.11
EPS (Diluted)	0.46	0.37	0.21	-0.01	0.08	0.11
EPS Growth	93.97%	77.02%	-	-	-33.45%	-
Free Cash Flow	-	826.42	-9.33	253.17	408.24	534.3
Free Cash Flow Per Share	-	4.89	-0.06	1.66	2.62	3.71
Operating Margin	28.21%	23.72%	14.56%	0.84%	7.14%	16.38%
Profit Margin	21.07%	18.36%	14.44%	-1.06%	5.97%	12.51%
Free Cash Flow Margin	-	249.87%	-4.14%	122.48%	165.88%	416.14%
Effective Tax Rate	23.51%	24.96%	28.23%	211.08%	22.90%	12.94%
Revenue as Reported	435.2	391.54	272.51	225.37	264.49	138.5

Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.