Peloton Interactive, Inc. (LON:0A46)
London
· Delayed Price · Currency is GBP · Price in USD 8.58
-0.49 (-5.37%)
At close: Feb 21, 2025
Peloton Interactive Balance Sheet
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2017 |
| Cash & Equivalents | 829 | 697.6 | 813.9 | 1,254 | 1,135 | 1,036 | Upgrade
|
| Short-Term Investments | - | - | - | - | 472 | 719.5 | Upgrade
|
| Cash & Short-Term Investments | 829 | 697.6 | 813.9 | 1,254 | 1,607 | 1,755 | Upgrade
|
| Cash Growth | 12.38% | -14.29% | -35.09% | -21.96% | -8.44% | 364.16% | Upgrade
|
| Receivables | 96.8 | 103.6 | 97.2 | 83.6 | 71.4 | 34.6 | Upgrade
|
| Inventory | 257.8 | 329.7 | 522.6 | 1,105 | 937.1 | 244.5 | Upgrade
|
| Prepaid Expenses | 123.9 | 135.1 | 205.4 | 192.5 | 202.8 | 124.5 | Upgrade
|
| Other Current Assets | - | - | - | 0.1 | - | - | Upgrade
|
| Total Current Assets | 1,308 | 1,266 | 1,639 | 2,635 | 2,818 | 2,159 | Upgrade
|
| Property, Plant & Equipment | 681.9 | 788.7 | 968.9 | 1,273 | 1,172 | 734.8 | Upgrade
|
| Goodwill | 41.2 | 41.2 | 41.2 | 41.2 | 210.1 | 39.1 | Upgrade
|
| Other Intangible Assets | 10 | 15 | 25.6 | 41.3 | 247.9 | 16 | Upgrade
|
| Other Long-Term Assets | 69.2 | 74.3 | 94.3 | 38 | 37.5 | 33.3 | Upgrade
|
| Total Assets | 2,110 | 2,185 | 2,769 | 4,029 | 4,486 | 2,982 | Upgrade
|
| Accounts Payable | 387 | 85.4 | 76.5 | 93 | 364.4 | 135.8 | Upgrade
|
| Accrued Expenses | - | 220.5 | 201.1 | 191.1 | 268.8 | 83.3 | Upgrade
|
| Current Portion of Long-Term Debt | 10 | 10 | 7.5 | 7.5 | - | - | Upgrade
|
| Current Portion of Leases | 70.1 | 75.3 | 83.5 | 86.4 | 61.9 | 36.9 | Upgrade
|
| Current Unearned Revenue | 80.7 | 96 | 92.1 | 91.9 | 72.6 | 22.1 | Upgrade
|
| Other Current Liabilities | 86.9 | 198 | 300.7 | 635.6 | 475.3 | 494.1 | Upgrade
|
| Total Current Liabilities | 634.7 | 685.2 | 761.4 | 1,106 | 1,243 | 772.2 | Upgrade
|
| Long-Term Debt | 1,489 | 1,490 | 1,679 | 1,554 | 829.8 | - | Upgrade
|
| Long-Term Leases | 457.3 | 503.4 | 593.8 | 725.4 | 620.4 | 508.2 | Upgrade
|
| Other Long-Term Liabilities | 25.7 | 25.6 | 30.1 | 50.7 | 38.3 | 23.4 | Upgrade
|
| Total Liabilities | 2,607 | 2,704 | 3,064 | 3,436 | 2,732 | 1,304 | Upgrade
|
| Additional Paid-In Capital | 5,060 | 4,949 | 4,620 | 4,291 | 2,619 | 2,362 | Upgrade
|
| Retained Earnings | -5,577 | -5,484 | -4,932 | -3,711 | -883 | -693.9 | Upgrade
|
| Comprehensive Income & Other | 19 | 16 | 16.9 | 12.2 | 18.2 | 10.1 | Upgrade
|
| Total Common Equity | -497.2 | -519.1 | -295.1 | 592.9 | 1,754 | 1,678 | Upgrade
|
| Shareholders' Equity | -497.2 | -519.1 | -295.1 | 592.9 | 1,754 | 1,678 | Upgrade
|
| Total Liabilities & Equity | 2,110 | 2,185 | 2,769 | 4,029 | 4,486 | 2,982 | Upgrade
|
| Total Debt | 2,027 | 2,079 | 2,364 | 2,373 | 1,512 | 545.1 | Upgrade
|
| Net Cash (Debt) | -1,198 | -1,381 | -1,550 | -1,119 | 94.7 | 1,210 | Upgrade
|
| Net Cash Growth | - | - | - | - | -92.17% | 222.81% | Upgrade
|
| Net Cash Per Share | -3.18 | -3.78 | -4.47 | -3.47 | 0.32 | 5.48 | Upgrade
|
| Filing Date Shares Outstanding | 389.96 | 376.42 | 357.01 | 338.43 | 300.5 | 288.69 | Upgrade
|
| Total Common Shares Outstanding | 389.86 | 376.26 | 356.77 | 338.27 | 300.15 | 288.06 | Upgrade
|
| Working Capital | 672.8 | 580.8 | 877.7 | 1,529 | 1,575 | 1,386 | Upgrade
|
| Book Value Per Share | -1.28 | -1.38 | -0.83 | 1.75 | 5.84 | 5.83 | Upgrade
|
| Tangible Book Value | -548.4 | -575.3 | -361.9 | 510.4 | 1,296 | 1,623 | Upgrade
|
| Tangible Book Value Per Share | -1.41 | -1.53 | -1.01 | 1.51 | 4.32 | 5.63 | Upgrade
|
| Land | - | - | 5.2 | 17.9 | 14 | 7.1 | Upgrade
|
| Buildings | - | - | 13.1 | 19.4 | 22.2 | 9.2 | Upgrade
|
| Machinery | - | 153.3 | 132 | 128.6 | 113.3 | 44.8 | Upgrade
|
| Construction In Progress | - | 1.1 | 3.8 | 78.4 | 129.1 | 97.1 | Upgrade
|
| Leasehold Improvements | - | 292.5 | 315 | 362.5 | 253.7 | 115.4 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.