HusCompagniet A/S (LON:0A5T)

HusCompagniet Statistics

Total Valuation

HusCompagniet has a market cap or net worth of GBP 111.50 million. The enterprise value is 146.70 million.

Market Cap	111.50M
Enterprise Value	146.70M

Important Dates

The last earnings date was Friday, August 22, 2025.

Earnings Date	Aug 22, 2025
Ex-Dividend Date	n/a

Share Statistics

Current Share Class	21.38M
Shares Outstanding	n/a
Shares Change (YoY)	-0.35%
Shares Change (QoQ)	-0.70%
Owned by Insiders (%)	n/a
Owned by Institutions (%)	n/a
Float	20.91M

Valuation Ratios

PE Ratio	n/a
Forward PE	15.62
PS Ratio	0.37
PB Ratio	0.46
P/TBV Ratio	13.13
P/FCF Ratio	n/a
P/OCF Ratio	n/a
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 16.26, with an EV/FCF ratio of -28.54.

EV / Earnings	-316.47
EV / Sales	0.49
EV / EBITDA	16.26
EV / EBIT	25.48
EV / FCF	-28.54

Financial Position

The company has a current ratio of 1.52, with a Debt / Equity ratio of 0.27.

Current Ratio	1.52
Quick Ratio	1.19
Debt / Equity	0.27
Debt / EBITDA	7.28
Debt / FCF	-12.68
Interest Coverage	1.26

Financial Efficiency

Return on equity (ROE) is -0.19% and return on invested capital (ROIC) is 1.16%.

Return on Equity (ROE)	-0.19%
Return on Assets (ROA)	0.87%
Return on Invested Capital (ROIC)	1.16%
Return on Capital Employed (ROCE)	1.83%
Revenue Per Employee	643,489
Profits Per Employee	-995
Employee Count	434
Asset Turnover	0.73
Inventory Turnover	7.28

Taxes

In the past 12 months, HusCompagniet has paid 1.31 million in taxes.

Income Tax	1.31M
Effective Tax Rate	154.79%

Stock Price Statistics

The stock price has decreased by -16.42% in the last 52 weeks.

Beta (5Y)	n/a
52-Week Price Change	-16.42%
50-Day Moving Average	53.68
200-Day Moving Average	67.15
Relative Strength Index (RSI)	36.39
Average Volume (20 Days)	388

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, HusCompagniet had revenue of GBP 299.87 million and -463,545 in losses. Loss per share was -0.02.

Revenue	299.87M
Gross Profit	61.53M
Operating Income	5.71M
Pretax Income	846,078
Net Income	-463,545
EBITDA	6.74M
EBIT	5.71M
Loss Per Share	-0.02

Balance Sheet

The company has 30.26 million in cash and 65.16 million in debt, giving a net cash position of -34.90 million.

Cash & Cash Equivalents	30.26M
Total Debt	65.16M
Net Cash	-34.90M
Net Cash Per Share	n/a
Equity (Book Value)	242.56M
Book Value Per Share	12.44
Working Capital	56.86M

Cash Flow

In the last 12 months, operating cash flow was -3.78 million and capital expenditures -1.36 million, giving a free cash flow of -5.14 million.

Operating Cash Flow	-3.78M
Capital Expenditures	-1.36M
Free Cash Flow	-5.14M
FCF Per Share	n/a

Margins

Gross margin is 20.52%, with operating and profit margins of 1.90% and -0.15%.

Gross Margin	20.52%
Operating Margin	1.90%
Pretax Margin	0.28%
Profit Margin	-0.15%
EBITDA Margin	2.25%
EBIT Margin	1.90%
FCF Margin	n/a

Dividends & Yields

HusCompagniet does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	0.35%
Shareholder Yield	n/a
Earnings Yield	-0.42%
FCF Yield	-4.61%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number	n/a
Graham Upside	n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

HusCompagniet has an Altman Z-Score of 2.16 and a Piotroski F-Score of 2. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	2.16
Piotroski F-Score	2