Corsair Gaming, Inc. (LON:0A95)

Corsair Gaming Statistics

Total Valuation

Corsair Gaming has a market cap or net worth of GBP 424.97 million. The enterprise value is 504.01 million.

Market Cap	424.97M
Enterprise Value	504.01M

Important Dates

The last earnings date was Thursday, February 12, 2026.

Earnings Date	Feb 12, 2026
Ex-Dividend Date	n/a

Share Statistics

Current Share Class	106.66M
Shares Outstanding	n/a
Shares Change (YoY)	+1.77%
Shares Change (QoQ)	+1.42%
Owned by Insiders (%)	3.51%
Owned by Institutions (%)	35.06%
Float	46.60M

Valuation Ratios

PE Ratio	n/a
Forward PE	7.66
PS Ratio	0.39
PB Ratio	0.89
P/TBV Ratio	3.80
P/FCF Ratio	16.46
P/OCF Ratio	11.41
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.06, with an EV/FCF ratio of 19.52.

EV / Earnings	-54.42
EV / Sales	0.46
EV / EBITDA	8.06
EV / EBIT	234.00
EV / FCF	19.52

Financial Position

The company has a current ratio of 1.54, with a Debt / Equity ratio of 0.30.

Current Ratio	1.54
Quick Ratio	0.77
Debt / Equity	0.30
Debt / EBITDA	2.28
Debt / FCF	5.48
Interest Coverage	0.31

Financial Efficiency

Return on equity (ROE) is -2.37% and return on invested capital (ROIC) is 0.39%.

Return on Equity (ROE)	-2.37%
Return on Assets (ROA)	0.14%
Return on Invested Capital (ROIC)	0.39%
Return on Capital Employed (ROCE)	0.35%
Weighted Average Cost of Capital (WACC)	10.58%
Revenue Per Employee	464,566
Profits Per Employee	-3,933
Employee Count	2,355
Asset Turnover	1.18
Inventory Turnover	3.71

Taxes

In the past 12 months, Corsair Gaming has paid 2.09 million in taxes.

Income Tax	2.09M
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has decreased by -48.16% in the last 52 weeks. The beta is 1.56, so Corsair Gaming's price volatility has been higher than the market average.

Beta (5Y)	1.56
52-Week Price Change	-48.16%
50-Day Moving Average	5.54
200-Day Moving Average	7.57
Relative Strength Index (RSI)	46.82
Average Volume (20 Days)	84,133

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	4.61

Income Statement

In the last 12 months, Corsair Gaming had revenue of GBP 1.09 billion and -9.26 million in losses. Loss per share was -0.09.

Revenue	1.09B
Gross Profit	316.95M
Operating Income	2.14M
Pretax Income	-9.03M
Net Income	-9.26M
EBITDA	42.40M
EBIT	2.14M
Loss Per Share	-0.09

Balance Sheet

The company has 72.21 million in cash and 141.56 million in debt, with a net cash position of -69.35 million.

Cash & Cash Equivalents	72.21M
Total Debt	141.56M
Net Cash	-69.35M
Net Cash Per Share	n/a
Equity (Book Value)	479.80M
Book Value Per Share	4.41
Working Capital	174.25M

Cash Flow

In the last 12 months, operating cash flow was 37.24 million and capital expenditures -11.42 million, giving a free cash flow of 25.82 million.

Operating Cash Flow	37.24M
Capital Expenditures	-11.42M
Free Cash Flow	25.82M
FCF Per Share	n/a

Margins

Gross margin is 28.97%, with operating and profit margins of 0.20% and -1.10%.

Gross Margin	28.97%
Operating Margin	0.20%
Pretax Margin	-0.83%
Profit Margin	-1.10%
EBITDA Margin	3.88%
EBIT Margin	0.20%
FCF Margin	2.36%

Dividends & Yields

Corsair Gaming does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	-1.77%
Shareholder Yield	-1.77%
Earnings Yield	-2.18%
FCF Yield	6.08%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number	n/a
Graham Upside	n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

Corsair Gaming has an Altman Z-Score of 2.21 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	2.21
Piotroski F-Score	6