Corsair Gaming, Inc. (LON:0A95)

Corsair Gaming Statistics

Total Valuation

Corsair Gaming has a market cap or net worth of GBP 695.35 million. The enterprise value is 767.28 million.

Market Cap	695.35M
Enterprise Value	767.28M

Important Dates

The last earnings date was Friday, August 1, 2025.

Earnings Date	Aug 1, 2025
Ex-Dividend Date	n/a

Share Statistics

Current Share Class	106.04M
Shares Outstanding	n/a
Shares Change (YoY)	+1.64%
Shares Change (QoQ)	+0.59%
Owned by Insiders (%)	n/a
Owned by Institutions (%)	n/a
Float	46.34M

Valuation Ratios

PE Ratio	n/a
Forward PE	15.40
PS Ratio	0.68
PB Ratio	1.55
P/TBV Ratio	9.73
P/FCF Ratio	8.01
P/OCF Ratio	7.35
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 24.73, with an EV/FCF ratio of 8.83.

EV / Earnings	-12.50
EV / Sales	0.74
EV / EBITDA	24.73
EV / EBIT	n/a
EV / FCF	8.83

Financial Position

The company has a current ratio of 1.45, with a Debt / Equity ratio of 0.31.

Current Ratio	1.45
Quick Ratio	0.67
Debt / Equity	0.31
Debt / EBITDA	4.54
Debt / FCF	1.60
Interest Coverage	-3.05

Financial Efficiency

Return on equity (ROE) is -12.33% and return on invested capital (ROIC) is -2.47%.

Return on Equity (ROE)	-12.33%
Return on Assets (ROA)	-1.74%
Return on Invested Capital (ROIC)	-2.47%
Return on Capital Employed (ROCE)	-4.30%
Revenue Per Employee	400,260
Profits Per Employee	-23,920
Employee Count	2,567
Asset Turnover	1.15
Inventory Turnover	3.71

Taxes

In the past 12 months, Corsair Gaming has paid 21.32 million in taxes.

Income Tax	21.32M
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has increased by +49.76% in the last 52 weeks.

Beta (5Y)	n/a
52-Week Price Change	+49.76%
50-Day Moving Average	9.34
200-Day Moving Average	8.57
Relative Strength Index (RSI)	42.07
Average Volume (20 Days)	1,970

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	4.28

Income Statement

In the last 12 months, Corsair Gaming had revenue of GBP 1.03 billion and -61.40 million in losses. Loss per share was -0.58.

Revenue	1.03B
Gross Profit	267.22M
Operating Income	-24.97M
Pretax Income	-36.70M
Net Income	-61.40M
EBITDA	13.76M
EBIT	-24.97M
Loss Per Share	-0.58

Balance Sheet

The company has 76.37 million in cash and 139.23 million in debt, giving a net cash position of -62.87 million.

Cash & Cash Equivalents	76.37M
Total Debt	139.23M
Net Cash	-62.87M
Net Cash Per Share	n/a
Equity (Book Value)	449.01M
Book Value Per Share	4.16
Working Capital	139.46M

Cash Flow

In the last 12 months, operating cash flow was 94.59 million and capital expenditures -7.74 million, giving a free cash flow of 86.85 million.

Operating Cash Flow	94.59M
Capital Expenditures	-7.74M
Free Cash Flow	86.85M
FCF Per Share	n/a

Margins

Gross margin is 26.01%, with operating and profit margins of -2.43% and -5.74%.

Gross Margin	26.01%
Operating Margin	-2.43%
Pretax Margin	-3.57%
Profit Margin	-5.74%
EBITDA Margin	1.34%
EBIT Margin	-2.43%
FCF Margin	8.45%

Dividends & Yields

Corsair Gaming does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	-1.64%
Shareholder Yield	n/a
Earnings Yield	-8.83%
FCF Yield	12.49%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number	n/a
Graham Upside	n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

Corsair Gaming has an Altman Z-Score of 1.98 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	1.98
Piotroski F-Score	5