Corsair Gaming, Inc. (LON:0A95)

Corsair Gaming Statistics

Total Valuation

Corsair Gaming has a market cap or net worth of GBP 494.73 million. The enterprise value is 593.70 million.

Market Cap	494.73M
Enterprise Value	593.70M

Important Dates

The next estimated earnings date is Wednesday, February 11, 2026.

Earnings Date	Feb 11, 2026
Ex-Dividend Date	n/a

Share Statistics

Current Share Class	106.58M
Shares Outstanding	n/a
Shares Change (YoY)	+1.72%
Shares Change (QoQ)	+0.40%
Owned by Insiders (%)	3.32%
Owned by Institutions (%)	36.48%
Float	46.73M

Valuation Ratios

PE Ratio	n/a
Forward PE	11.10
PS Ratio	0.46
PB Ratio	1.09
P/TBV Ratio	6.23
P/FCF Ratio	11.90
P/OCF Ratio	9.85
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 13.56, with an EV/FCF ratio of 14.28.

EV / Earnings	-22.63
EV / Sales	0.55
EV / EBITDA	13.56
EV / EBIT	n/a
EV / FCF	14.28

Financial Position

The company has a current ratio of 1.48, with a Debt / Equity ratio of 0.31.

Current Ratio	1.48
Quick Ratio	0.63
Debt / Equity	0.31
Debt / EBITDA	3.18
Debt / FCF	3.33
Interest Coverage	-1.84

Financial Efficiency

Return on equity (ROE) is -6.26% and return on invested capital (ROIC) is -1.43%.

Return on Equity (ROE)	-6.26%
Return on Assets (ROA)	-0.98%
Return on Invested Capital (ROIC)	-1.43%
Return on Capital Employed (ROCE)	-2.40%
Revenue Per Employee	420,005
Profits Per Employee	-10,220
Employee Count	2,567
Asset Turnover	1.21
Inventory Turnover	3.49

Taxes

In the past 12 months, Corsair Gaming has paid 3.18 million in taxes.

Income Tax	3.18M
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has decreased by -14.95% in the last 52 weeks.

Beta (5Y)	n/a
52-Week Price Change	-14.95%
50-Day Moving Average	7.12
200-Day Moving Average	8.43
Relative Strength Index (RSI)	41.88
Average Volume (20 Days)	8,897

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	4.34

Income Statement

In the last 12 months, Corsair Gaming had revenue of GBP 1.08 billion and -26.24 million in losses. Loss per share was -0.25.

Revenue	1.08B
Gross Profit	289.80M
Operating Income	-14.05M
Pretax Income	-25.31M
Net Income	-26.24M
EBITDA	25.95M
EBIT	-14.05M
Loss Per Share	-0.25

Balance Sheet

The company has 47.91 million in cash and 138.56 million in debt, giving a net cash position of -90.64 million.

Cash & Cash Equivalents	47.91M
Total Debt	138.56M
Net Cash	-90.64M
Net Cash Per Share	n/a
Equity (Book Value)	454.23M
Book Value Per Share	4.19
Working Capital	147.04M

Cash Flow

In the last 12 months, operating cash flow was 50.22 million and capital expenditures -8.65 million, giving a free cash flow of 41.58 million.

Operating Cash Flow	50.22M
Capital Expenditures	-8.65M
Free Cash Flow	41.58M
FCF Per Share	n/a

Margins

Gross margin is 26.88%, with operating and profit margins of -1.30% and -2.74%.

Gross Margin	26.88%
Operating Margin	-1.30%
Pretax Margin	-2.35%
Profit Margin	-2.74%
EBITDA Margin	2.41%
EBIT Margin	-1.30%
FCF Margin	3.86%

Dividends & Yields

Corsair Gaming does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	-1.72%
Shareholder Yield	-1.72%
Earnings Yield	-5.30%
FCF Yield	8.40%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number	n/a
Graham Upside	n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

Corsair Gaming has an Altman Z-Score of 2.15 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	2.15
Piotroski F-Score	5