Corsair Gaming, Inc. (LON:0A95)

London flag London · Delayed Price · Currency is GBP · Price in USD
9.09
-0.17 (-1.79%)
At close: Jun 20, 2025

Corsair Gaming Statistics

Total Valuation

Corsair Gaming has a market cap or net worth of GBP 724.86 million. The enterprise value is 820.89 million.

Market Cap 724.86M
Enterprise Value 820.89M

Important Dates

The next estimated earnings date is Friday, August 1, 2025.

Earnings Date Aug 1, 2025
Ex-Dividend Date n/a

Share Statistics

Current Share Class 105.82M
Shares Outstanding n/a
Shares Change (YoY) +1.59%
Shares Change (QoQ) -0.66%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 46.04M

Valuation Ratios

PE Ratio n/a
Forward PE 17.47
PS Ratio 0.69
PB Ratio 1.50
P/TBV Ratio 9.48
P/FCF Ratio 13.28
P/OCF Ratio 11.57
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 33.72, with an EV/FCF ratio of 15.03.

EV / Earnings -10.97
EV / Sales 0.83
EV / EBITDA 33.72
EV / EBIT n/a
EV / FCF 15.03

Financial Position

The company has a current ratio of 1.52, with a Debt / Equity ratio of 0.35.

Current Ratio 1.52
Quick Ratio 0.76
Debt / Equity 0.35
Debt / EBITDA 6.52
Debt / FCF 3.06
Interest Coverage -3.44

Financial Efficiency

Return on equity (ROE) is -12.60% and return on invested capital (ROIC) is -2.99%.

Return on Equity (ROE) -12.60%
Return on Assets (ROA) -2.10%
Return on Invested Capital (ROIC) -2.99%
Return on Capital Employed (ROCE) -5.11%
Revenue Per Employee 406,706
Profits Per Employee -29,157
Employee Count 2,567
Asset Turnover 1.08
Inventory Turnover 3.80

Taxes

In the past 12 months, Corsair Gaming has paid 19.79 million in taxes.

Income Tax 19.79M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -17.78% in the last 52 weeks.

Beta (5Y) n/a
52-Week Price Change -17.78%
50-Day Moving Average 8.16
200-Day Moving Average 8.07
Relative Strength Index (RSI) 56.68
Average Volume (20 Days) 1,813

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) 4.20

Income Statement

In the last 12 months, Corsair Gaming had revenue of GBP 1.04 billion and -74.85 million in losses. Loss per share was -0.72.

Revenue 1.04B
Gross Profit 265.73M
Operating Income -32.51M
Pretax Income -44.20M
Net Income -74.85M
EBITDA 8.09M
EBIT -32.51M
Loss Per Share -0.72
Full Income Statement

Balance Sheet

The company has 77.28 million in cash and 167.26 million in debt, giving a net cash position of -89.98 million.

Cash & Cash Equivalents 77.28M
Total Debt 167.26M
Net Cash -89.98M
Net Cash Per Share n/a
Equity (Book Value) 482.42M
Book Value Per Share 4.45
Working Capital 167.32M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 62.65 million and capital expenditures -8.05 million, giving a free cash flow of 54.60 million.

Operating Cash Flow 62.65M
Capital Expenditures -8.05M
Free Cash Flow 54.60M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 25.45%, with operating and profit margins of -3.11% and -6.23%.

Gross Margin 25.45%
Operating Margin -3.11%
Pretax Margin -4.23%
Profit Margin -6.23%
EBITDA Margin 0.77%
EBIT Margin -3.11%
FCF Margin 5.23%

Dividends & Yields

Corsair Gaming does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -1.59%
Shareholder Yield n/a
Earnings Yield -10.33%
FCF Yield 7.53%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Corsair Gaming has an Altman Z-Score of 2.01 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.01
Piotroski F-Score 4