Nacon S.A. (LON:0A9N)
London
· Delayed Price · Currency is GBP · Price in EUR 0.8460
+0.0240 (2.92%)
At close: Jul 15, 2025
Nacon Cash Flow Statement
Financials in millions EUR. Fiscal year is April - March.
Millions EUR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2019 - 2020 |
Net Income | -1.34 | 17.53 | 12.77 | 9.96 | 18.3 | Upgrade
|
Depreciation & Amortization | 4.31 | 3.98 | 3.35 | 2.7 | 1.74 | Upgrade
|
Other Amortization | 55.5 | 52.16 | 30.56 | 24.45 | 26.62 | Upgrade
|
Loss (Gain) From Sale of Assets | -0.01 | -0.03 | -0.02 | 0 | -0.08 | Upgrade
|
Asset Writedown & Restructuring Costs | -1.28 | -6.12 | -2.33 | -1.52 | -0.59 | Upgrade
|
Other Operating Activities | -1.25 | -12.34 | 2.34 | 5.52 | 6.05 | Upgrade
|
Change in Accounts Receivable | -10 | 5.4 | -2.35 | 8.47 | -6.85 | Upgrade
|
Change in Inventory | 1.89 | 8.22 | -2.56 | -7.62 | 2.29 | Upgrade
|
Change in Other Net Operating Assets | 12.64 | 4.3 | 5.58 | -9.59 | 8.24 | Upgrade
|
Operating Cash Flow | 60.46 | 73.09 | 47.35 | 32.38 | 55.66 | Upgrade
|
Operating Cash Flow Growth | -17.28% | 54.36% | 46.22% | -41.82% | 146.16% | Upgrade
|
Capital Expenditures | -1.12 | -1.21 | -2.31 | -1.35 | -1.2 | Upgrade
|
Sale of Property, Plant & Equipment | 0.13 | 0 | 0.03 | 0.01 | 0.1 | Upgrade
|
Cash Acquisitions | -4.2 | -6.1 | -34.86 | -22.04 | -1.6 | Upgrade
|
Sale (Purchase) of Intangibles | -74.64 | -79.56 | -78.13 | -57.41 | -50.98 | Upgrade
|
Investment in Securities | -0.17 | -0.44 | -0.67 | -0.56 | -0.01 | Upgrade
|
Other Investing Activities | 0 | - | - | 0 | - | Upgrade
|
Investing Cash Flow | -79.99 | -87.3 | -115.95 | -81.35 | -53.7 | Upgrade
|
Long-Term Debt Issued | 53.35 | 27.89 | 63.45 | 54.66 | - | Upgrade
|
Long-Term Debt Repaid | -37.98 | -32.4 | -27.9 | -18.49 | -14.57 | Upgrade
|
Net Debt Issued (Repaid) | 15.37 | -4.51 | 35.55 | 36.17 | -14.57 | Upgrade
|
Issuance of Common Stock | 8.69 | - | - | - | - | Upgrade
|
Repurchase of Common Stock | -0.09 | -0.07 | -0.15 | -0.09 | -0.03 | Upgrade
|
Other Financing Activities | -4.83 | -3.97 | -1.51 | -0.79 | -0.99 | Upgrade
|
Financing Cash Flow | 19.14 | -8.55 | 33.89 | 35.28 | -15.58 | Upgrade
|
Foreign Exchange Rate Adjustments | -0.02 | 0.08 | 0.18 | 0.56 | -0.2 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | -0 | - | - | 0 | Upgrade
|
Net Cash Flow | -0.41 | -22.69 | -34.53 | -13.12 | -13.81 | Upgrade
|
Free Cash Flow | 59.34 | 71.88 | 45.04 | 31.04 | 54.46 | Upgrade
|
Free Cash Flow Growth | -17.44% | 59.59% | 45.11% | -43.01% | 146.03% | Upgrade
|
Free Cash Flow Margin | 35.33% | 42.86% | 28.87% | 19.91% | 30.63% | Upgrade
|
Free Cash Flow Per Share | 0.55 | 0.78 | 0.51 | 0.36 | 0.63 | Upgrade
|
Cash Interest Paid | 4.83 | 3.97 | 1.51 | 0.79 | 0.99 | Upgrade
|
Cash Income Tax Paid | 1.94 | 2.79 | -1.13 | 3.18 | 7.97 | Upgrade
|
Levered Free Cash Flow | -29.4 | -8.84 | -7.02 | -22.11 | -0.15 | Upgrade
|
Unlevered Free Cash Flow | -26.4 | -6.23 | -6.01 | -21.61 | 0.49 | Upgrade
|
Change in Net Working Capital | 11.83 | -11.9 | -29.42 | 3.7 | -2.15 | Upgrade
|
Updated Nov 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.