Mister Spex SE (LON: 0A9V)
London
· Delayed Price · Currency is GBP · Price in EUR 1.625
-0.075 (-4.41%)
At close: Jan 22, 2025
Mister Spex SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 226.51 | 228.36 | 216.91 | 200.65 | 168.49 | 142.67 | Upgrade
|
| Revenue Growth (YoY) | 0.23% | 5.28% | 8.11% | 19.09% | 18.10% | 13.26% | Upgrade
|
| Cost of Revenue | 171.53 | 172.34 | 166 | 148.36 | 118.73 | 102.28 | Upgrade
|
| Gross Profit | 54.98 | 56.01 | 50.91 | 52.29 | 49.76 | 40.39 | Upgrade
|
| Selling, General & Admin | 26.67 | 26.67 | 26.91 | 25.81 | 19.45 | 17.54 | Upgrade
|
| Other Operating Expenses | 38.47 | 33.75 | 35.97 | 34.72 | 24.63 | 20.21 | Upgrade
|
| Operating Expenses | 92.36 | 86.27 | 82.35 | 75.74 | 55.02 | 46.03 | Upgrade
|
| Operating Income | -37.39 | -30.25 | -31.44 | -23.45 | -5.26 | -5.65 | Upgrade
|
| Interest Expense | -3.97 | -3.66 | -2.96 | -4.61 | -4.61 | -3.95 | Upgrade
|
| Interest & Investment Income | 3.34 | 3.24 | 0.5 | 0.06 | 0.04 | 0.01 | Upgrade
|
| Earnings From Equity Investments | - | - | -0.3 | -0.35 | -0.09 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0 | -0 | -0.13 | 0.04 | -0.08 | -0.24 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.34 | 0.34 | - | - | 0.14 | 0.65 | Upgrade
|
| EBT Excluding Unusual Items | -37.68 | -30.33 | -34.34 | -28.3 | -9.87 | -9.17 | Upgrade
|
| Impairment of Goodwill | -8.16 | -8.16 | -2.16 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -0.08 | - | - | Upgrade
|
| Asset Writedown | -9.02 | -9.02 | -8.22 | - | - | - | Upgrade
|
| Other Unusual Items | -0.63 | -0.63 | - | - | - | - | Upgrade
|
| Pretax Income | -55.48 | -48.14 | -44.72 | -28.38 | -9.87 | -9.17 | Upgrade
|
| Income Tax Expense | -0.27 | -0.26 | 0.21 | 3.14 | 0.39 | 0.14 | Upgrade
|
| Earnings From Continuing Operations | - | -47.88 | -44.93 | -31.52 | -10.26 | -9.31 | Upgrade
|
| Net Income to Company | - | -47.88 | -44.93 | -31.52 | -10.26 | -9.31 | Upgrade
|
| Net Income | -55.21 | -47.88 | -44.93 | -31.52 | -10.26 | -9.31 | Upgrade
|
| Net Income to Common | -55.21 | -47.88 | -44.93 | -31.52 | -10.26 | -9.31 | Upgrade
|
| Shares Outstanding (Basic) | 33 | 33 | 34 | 28 | 23 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 33 | 33 | 34 | 28 | 23 | 1 | Upgrade
|
| Shares Change (YoY) | 1.14% | -2.59% | 19.21% | 23.44% | 2118.71% | - | Upgrade
|
| EPS (Basic) | -1.66 | -1.45 | -1.33 | -1.11 | -0.45 | -8.98 | Upgrade
|
| EPS (Diluted) | -1.66 | -1.45 | -1.33 | -1.11 | -0.45 | -8.98 | Upgrade
|
| Free Cash Flow | -15.93 | -1.43 | -31.56 | -34.82 | -9.69 | -2.73 | Upgrade
|
| Free Cash Flow Per Share | -0.48 | -0.04 | -0.93 | -1.23 | -0.42 | -2.63 | Upgrade
|
| Gross Margin | 24.27% | 24.53% | 23.47% | 26.06% | 29.53% | 28.31% | Upgrade
|
| Operating Margin | -16.51% | -13.25% | -14.50% | -11.69% | -3.12% | -3.96% | Upgrade
|
| Profit Margin | -24.38% | -20.97% | -20.71% | -15.71% | -6.09% | -6.52% | Upgrade
|
| Free Cash Flow Margin | -7.03% | -0.62% | -14.55% | -17.35% | -5.75% | -1.91% | Upgrade
|
| EBITDA | -31.86 | -25.18 | -27.38 | -20.26 | -2.9 | -3.99 | Upgrade
|
| EBITDA Margin | -14.06% | -11.03% | -12.62% | -10.10% | -1.72% | -2.80% | Upgrade
|
| D&A For EBITDA | 5.53 | 5.07 | 4.06 | 3.19 | 2.37 | 1.66 | Upgrade
|
| EBIT | -37.39 | -30.25 | -31.44 | -23.45 | -5.26 | -5.65 | Upgrade
|
| EBIT Margin | -16.51% | -13.25% | -14.50% | -11.69% | -3.12% | -3.96% | Upgrade
|
| Revenue as Reported | 227.78 | 229.86 | 217.73 | 203.05 | 168.97 | 144 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.