Volvo Car AB (publ.) (LON:0AAK)
London
· Delayed Price · Currency is GBP · Price in SEK 23.21
+0.22 (0.98%)
At close: Feb 21, 2025
Volvo Car AB (publ.) Cash Flow Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 15,401 | 13,053 | 15,577 | 12,546 | 5,834 | Upgrade
|
| Depreciation & Amortization | 15,331 | 11,720 | 11,014 | 9,942 | 10,089 | Upgrade
|
| Other Amortization | 7,399 | 5,535 | 5,048 | 4,974 | 4,338 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 1,267 | 1,142 | 5,263 | 1,249 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 194 | 29 | 89 | 22 | Upgrade
|
| Loss (Gain) on Equity Investments | - | 5,628 | -4,443 | 951 | 352 | Upgrade
|
| Other Operating Activities | 5,167 | 2,643 | -1,310 | -2,269 | 1,392 | Upgrade
|
| Change in Accounts Receivable | -1,386 | 4,750 | -776 | 2,845 | -2,137 | Upgrade
|
| Change in Inventory | -2,757 | -11,341 | -7,348 | 3,643 | -454 | Upgrade
|
| Change in Accounts Payable | -7,539 | -2,918 | 18,533 | -3,328 | 5,183 | Upgrade
|
| Change in Unearned Revenue | 8,709 | 8,707 | 5,941 | 2,239 | 3,872 | Upgrade
|
| Change in Other Net Operating Assets | 7,047 | 3,629 | -9,808 | -7,043 | 4,545 | Upgrade
|
| Operating Cash Flow | 47,372 | 42,867 | 33,599 | 29,852 | 34,285 | Upgrade
|
| Operating Cash Flow Growth | 10.51% | 27.58% | 12.55% | -12.93% | 5.90% | Upgrade
|
| Capital Expenditures | -25,259 | -18,485 | -13,784 | -11,352 | -9,986 | Upgrade
|
| Sale of Property, Plant & Equipment | 981 | 642 | 161 | 123 | 431 | Upgrade
|
| Sale (Purchase) of Intangibles | -19,774 | -20,680 | -18,328 | -11,972 | -8,574 | Upgrade
|
| Investment in Securities | -2,118 | -1,329 | -7,307 | -11,386 | -4,125 | Upgrade
|
| Other Investing Activities | -75 | -11,990 | -400 | -150 | 1,251 | Upgrade
|
| Investing Cash Flow | -46,245 | -51,842 | -39,658 | -34,737 | -21,003 | Upgrade
|
| Long-Term Debt Issued | 6,056 | 5,470 | 6,300 | 1,579 | 10,220 | Upgrade
|
| Long-Term Debt Repaid | -9,851 | -4,420 | -6,241 | -12,471 | -5,962 | Upgrade
|
| Net Debt Issued (Repaid) | -3,795 | 1,050 | 59 | -10,892 | 4,258 | Upgrade
|
| Issuance of Common Stock | - | - | - | 20,807 | - | Upgrade
|
| Repurchase of Common Stock | -190 | - | - | - | - | Upgrade
|
| Common Dividends Paid | - | - | - | -10,462 | - | Upgrade
|
| Dividends Paid | - | - | - | -10,462 | - | Upgrade
|
| Other Financing Activities | 9,901 | -6,301 | 4,910 | 1,725 | -5,092 | Upgrade
|
| Financing Cash Flow | 5,916 | -5,251 | 4,969 | 1,178 | -834 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1,469 | -1,656 | 2,568 | 4,380 | -2,853 | Upgrade
|
| Net Cash Flow | 8,512 | -15,882 | 1,478 | 673 | 9,595 | Upgrade
|
| Free Cash Flow | 22,113 | 24,382 | 19,815 | 18,500 | 24,299 | Upgrade
|
| Free Cash Flow Growth | -9.31% | 23.05% | 7.11% | -23.87% | 18.15% | Upgrade
|
| Free Cash Flow Margin | 5.53% | 6.11% | 6.00% | 6.56% | 9.25% | Upgrade
|
| Free Cash Flow Per Share | 7.43 | 8.18 | 6.65 | 7.17 | 9.50 | Upgrade
|
| Cash Interest Paid | 1,623 | 1,710 | 1,351 | 1,139 | 1,268 | Upgrade
|
| Cash Income Tax Paid | 4,448 | 4,486 | 4,223 | 3,673 | 2,856 | Upgrade
|
| Levered Free Cash Flow | -1,016 | -6,390 | -1,323 | 3,206 | 870.38 | Upgrade
|
| Unlevered Free Cash Flow | -288 | -5,142 | -670.25 | 3,703 | 1,600 | Upgrade
|
| Change in Net Working Capital | -5,115 | 190 | -4,681 | 30 | 311 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.