Intercos Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,022	1,108	1,194	1,084	1,131	-
Market Cap Growth	-9.29%	-7.23%	10.16%	-4.09%	-	-
Enterprise Value	1,142	1,205	1,305	1,198	1,279	-
Last Close Price	10.51	11.34	12.02	10.64	-	-
PE Ratio	25.21	27.61	26.30	27.28	49.92	-
PS Ratio	1.09	1.26	1.39	1.46	2.00	-
PB Ratio	2.55	2.80	3.06	2.93	3.76	-
P/TBV Ratio	4.10	4.37	4.86	4.69	6.67	-
P/FCF Ratio	31.39	24.45	20.00	25.26	36.65	-
P/OCF Ratio	13.33	13.48	13.35	15.83	21.69	-
EV/Sales Ratio	1.20	1.37	1.52	1.62	2.26	-
EV/EBITDA Ratio	9.71	11.62	11.70	11.94	15.93	-
EV/EBIT Ratio	12.96	15.58	16.37	17.63	24.96	-
EV/FCF Ratio	35.04	26.59	21.85	27.91	41.47	-
Debt / Equity Ratio	0.56	0.60	0.58	0.68	0.93	1.56
Debt / EBITDA Ratio	1.93	2.14	1.89	2.40	3.32	4.83
Debt / FCF Ratio	6.87	5.26	3.76	5.90	9.10	6.60
Asset Turnover	1.08	1.05	1.00	0.88	0.76	0.77
Inventory Turnover	4.17	4.74	4.36	3.90	4.18	4.29
Quick Ratio	0.96	1.18	0.75	1.09	1.26	1.14
Current Ratio	1.67	1.81	1.11	1.68	1.79	1.51
Return on Equity (ROE)	10.38%	10.51%	12.09%	11.60%	8.46%	14.75%
Return on Assets (ROA)	6.28%	5.76%	5.84%	5.04%	4.28%	3.80%
Return on Invested Capital (ROIC)	10.82%	10.93%	12.55%	10.39%	8.61%	8.95%
Return on Capital Employed (ROCE)	14.60%	12.70%	17.70%	11.80%	9.60%	8.50%
Earnings Yield	3.97%	3.62%	3.80%	3.67%	2.00%	-
FCF Yield	3.19%	4.09%	5.00%	3.96%	2.73%	-
Dividend Yield	1.39%	1.44%	1.35%	1.39%	-	-
Payout Ratio	38.09%	37.09%	30.57%	-	-	-
Buyback Yield / Dilution	-0.86%	-0.82%	-0.09%	-3.62%	-	-0.62%
Total Shareholder Return	0.52%	0.62%	1.26%	-2.23%	-	-0.62%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.