Harvia Oyj Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	578	699	662	441	293	919
Market Cap Growth	-19.17%	5.68%	50.06%	50.63%	-68.14%	124.59%
Enterprise Value	633	755	714	477	347	955
Last Close Price	34.42	37.29	34.72	22.76	14.71	-
PE Ratio	25.06	30.33	33.02	21.84	12.19	32.50
PS Ratio	3.31	4.00	4.57	3.38	1.92	6.11
PB Ratio	5.08	6.14	6.45	4.68	3.36	13.01
P/TBV Ratio	31.62	38.27	45.21	18.62	21.68	-
P/FCF Ratio	32.82	39.72	31.37	14.11	15.91	108.85
P/OCF Ratio	18.95	22.94	25.28	12.99	13.57	50.16
EV/Sales Ratio	3.63	4.32	4.93	3.65	2.27	6.35
EV/EBITDA Ratio	15.89	18.91	20.44	14.42	9.13	21.83
EV/EBIT Ratio	18.97	22.59	23.35	16.64	10.47	24.06
EV/FCF Ratio	35.95	42.85	33.84	15.27	18.87	113.11
Debt / Equity Ratio	0.79	0.79	0.84	0.72	0.81	0.71
Debt / EBITDA Ratio	2.25	2.25	2.40	2.01	1.84	1.13
Debt / FCF Ratio	5.10	5.10	4.06	2.17	3.85	5.95
Net Debt / Equity Ratio	0.44	0.44	0.46	0.35	0.55	0.53
Net Debt / EBITDA Ratio	1.26	1.26	1.35	0.99	1.27	0.85
Net Debt / FCF Ratio	2.86	2.86	2.24	1.04	2.63	4.41
Asset Turnover	0.75	0.75	0.73	0.71	0.84	0.98
Inventory Turnover	1.41	1.41	1.48	1.39	1.53	2.10
Quick Ratio	2.09	2.09	2.34	2.55	1.70	1.11
Current Ratio	3.65	3.65	4.05	3.99	3.51	2.54
Return on Equity (ROE)	20.74%	20.74%	20.83%	22.49%	30.76%	45.47%
Return on Assets (ROA)	8.94%	8.94%	9.66%	9.76%	11.40%	16.10%
Return on Invested Capital (ROIC)	16.35%	16.49%	17.17%	17.42%	20.29%	31.61%
Return on Capital Employed (ROCE)	16.10%	16.10%	15.70%	17.40%	20.40%	28.00%
Earnings Yield	3.99%	3.30%	3.03%	4.58%	8.20%	3.08%
FCF Yield	3.05%	2.52%	3.19%	7.08%	6.29%	0.92%
Dividend Yield	1.56%	-	1.79%	2.59%	3.86%	-
Payout Ratio	53.02%	53.02%	52.43%	51.38%	41.36%	28.26%
Buyback Yield / Dilution	-0.30%	0.41%	-0.34%	0.40%	-0.11%	0.30%
Total Shareholder Return	1.26%	0.41%	1.45%	2.99%	3.75%	0.30%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.