Nordic Paper Holding AB (publ) (LON:0ABK)
London · Delayed Price · Currency is GBP · Price in SEK 65.05
0.00 (0.00%)
At close: Jul 16, 2025
Nordic Paper Holding AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 4,659 | 4,668 | 4,472 | 4,440 | 3,083 | 2,903 | Upgrade |
Other Revenue | 13 | 13 | 18 | 16 | 11 | 10 | Upgrade |
| 4,672 | 4,681 | 4,490 | 4,456 | 3,094 | 2,913 | Upgrade | |
Revenue Growth (YoY) | 3.84% | 4.25% | 0.76% | 44.02% | 6.21% | -10.26% | Upgrade |
Cost of Revenue | 2,290 | 2,270 | 2,123 | 2,052 | 1,442 | 1,227 | Upgrade |
Gross Profit | 2,382 | 2,411 | 2,367 | 2,404 | 1,652 | 1,686 | Upgrade |
Selling, General & Admin | 1,634 | 1,601 | 1,520 | 1,534 | 1,244 | 1,236 | Upgrade |
Other Operating Expenses | -6 | 5 | 72 | 53 | - | -10 | Upgrade |
Operating Expenses | 1,784 | 1,758 | 1,744 | 1,732 | 1,362 | 1,336 | Upgrade |
Operating Income | 598 | 653 | 623 | 672 | 290 | 350 | Upgrade |
Interest Expense | -116 | -72 | -75 | -46 | -26 | -9 | Upgrade |
Interest & Investment Income | 21 | 22 | 14 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | -6 | 14 | -24 | 42 | 8 | -32 | Upgrade |
Other Non Operating Income (Expenses) | -5 | -7 | -2 | -1 | 17 | 19 | Upgrade |
EBT Excluding Unusual Items | 492 | 610 | 536 | 667 | 289 | 328 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | -108 | - | Upgrade |
Gain (Loss) on Sale of Investments | -13 | -13 | - | 42 | - | - | Upgrade |
Pretax Income | 479 | 597 | 536 | 709 | 181 | 328 | Upgrade |
Income Tax Expense | 104 | 132 | 120 | 143 | 37 | 70 | Upgrade |
Net Income to Company | - | 465 | 416 | 566 | 144 | 258 | Upgrade |
Net Income | 375 | 465 | 416 | 566 | 144 | 258 | Upgrade |
Net Income to Common | 375 | 465 | 416 | 566 | 144 | 258 | Upgrade |
Net Income Growth | -10.29% | 11.78% | -26.50% | 293.06% | -44.19% | -37.68% | Upgrade |
Shares Outstanding (Basic) | 67 | 67 | 67 | 67 | 67 | 67 | Upgrade |
Shares Outstanding (Diluted) | 67 | 67 | 67 | 67 | 67 | 67 | Upgrade |
EPS (Basic) | 5.60 | 6.95 | 6.22 | 8.46 | 2.15 | 3.86 | Upgrade |
EPS (Diluted) | 5.60 | 6.95 | 6.22 | 8.46 | 2.15 | 3.86 | Upgrade |
EPS Growth | -10.29% | 11.78% | -26.50% | 293.06% | -44.19% | -37.68% | Upgrade |
Free Cash Flow | -81 | -169 | 557 | 415 | 228 | 250 | Upgrade |
Free Cash Flow Per Share | -1.21 | -2.53 | 8.32 | 6.20 | 3.41 | 3.74 | Upgrade |
Dividend Per Share | - | - | 4.000 | 4.650 | 2.000 | 2.000 | Upgrade |
Dividend Growth | - | - | -13.98% | 132.50% | - | - | Upgrade |
Gross Margin | 50.98% | 51.51% | 52.72% | 53.95% | 53.39% | 57.88% | Upgrade |
Operating Margin | 12.80% | 13.95% | 13.88% | 15.08% | 9.37% | 12.02% | Upgrade |
Profit Margin | 8.03% | 9.93% | 9.26% | 12.70% | 4.65% | 8.86% | Upgrade |
Free Cash Flow Margin | -1.73% | -3.61% | 12.40% | 9.31% | 7.37% | 8.58% | Upgrade |
EBITDA | 740 | 791 | 764 | 806 | 395 | 450 | Upgrade |
EBITDA Margin | 15.84% | 16.90% | 17.02% | 18.09% | 12.77% | 15.45% | Upgrade |
D&A For EBITDA | 142 | 138 | 141 | 134 | 105 | 100 | Upgrade |
EBIT | 598 | 653 | 623 | 672 | 290 | 350 | Upgrade |
EBIT Margin | 12.80% | 13.95% | 13.88% | 15.08% | 9.37% | 12.02% | Upgrade |
Effective Tax Rate | 21.71% | 22.11% | 22.39% | 20.17% | 20.44% | 21.34% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.