Norse Atlantic ASA Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '25 Aug 26, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	94	42	114	35	97
Market Cap Growth	36.76%	-63.74%	228.91%	-64.25%	-
Enterprise Value	698	723	874	727	-11
Last Close Price	0.64	0.27	0.91	0.85	-
PS Ratio	0.19	0.09	0.33	0.40	-
PB Ratio	-0.55	-0.25	-1.63	3.98	0.84
P/TBV Ratio	-	-	-	5.42	0.85
P/FCF Ratio	1.38	1.57	-	-	-
P/OCF Ratio	1.17	0.93	-	-	-
EV/Sales Ratio	1.39	1.54	2.53	8.40	-
EV/FCF Ratio	10.28	27.26	-	-	-
Debt / Equity Ratio	-3.61	-4.41	-10.86	91.29	0.60
Debt / FCF Ratio	8.98	27.93	-	-	-
Asset Turnover	0.64	0.56	0.40	0.16	-
Inventory Turnover	110.76	124.56	138.26	-	-
Quick Ratio	0.44	0.43	0.67	1.03	57.07
Current Ratio	0.49	0.48	0.69	1.08	57.07
Return on Equity (ROE)	-	-	-	-209.40%	-
Return on Assets (ROA)	-1.31%	-5.74%	-7.78%	-13.58%	-
Return on Capital (ROIC)	-1.99%	-7.57%	-9.11%	-14.94%	-
Earnings Yield	-48.00%	-260.62%	-115.71%	-417.20%	-5.79%
FCF Yield	72.51%	63.91%	-16.81%	-198.57%	-22.02%
Buyback Yield / Dilution	-35.85%	-91.59%	-219.90%	-8.60%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.