Brown & Brown, Inc. (LON:0ADT)

Brown & Brown Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 10, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	17,150	20,218	23,303	15,888	13,391	14,659
Market Cap Growth	-28.98%	-13.24%	46.67%	18.64%	-8.65%	48.77%
Enterprise Value	22,143	25,318	25,592	18,371	16,508	15,620
Last Close Price	48.58	60.13	-	-	-	-
PE Ratio	21.90	25.82	29.74	23.59	24.48	34.57
PS Ratio	4.01	4.72	6.19	4.81	4.53	6.51
PB Ratio	1.84	2.16	4.53	3.63	3.50	4.73
P/FCF Ratio	16.70	19.69	26.72	21.51	19.46	25.99
P/OCF Ratio	15.92	18.77	24.85	20.04	18.32	24.54
EV/Sales Ratio	5.23	5.91	6.80	5.57	5.58	6.93
EV/EBITDA Ratio	15.56	18.23	20.08	17.11	17.27	20.93
EV/EBIT Ratio	20.08	22.69	23.32	20.14	20.59	24.67
EV/FCF Ratio	21.56	24.66	29.34	24.87	23.99	27.69
Debt / Equity Ratio	0.63	0.63	0.63	0.72	0.91	0.54
Debt / EBITDA Ratio	4.05	4.05	2.45	2.81	3.45	2.11
Debt / FCF Ratio	5.68	5.68	3.72	4.27	5.05	2.94
Net Debt / Equity Ratio	0.54	0.54	0.52	0.59	0.76	0.37
Net Debt / EBITDA Ratio	3.63	3.63	2.12	2.42	3.06	1.52
Net Debt / FCF Ratio	4.90	4.90	3.09	3.52	4.25	2.02
Asset Turnover	0.24	0.24	0.29	0.29	0.30	0.33
Quick Ratio	0.38	0.38	0.49	0.33	0.47	0.48
Current Ratio	1.04	1.04	1.10	1.03	1.09	1.25
Return on Equity (ROE)	11.23%	11.23%	16.68%	17.10%	15.27%	14.77%
Return on Assets (ROA)	3.94%	3.94%	5.29%	5.03%	5.08%	5.71%
Return on Invested Capital (ROIC)	6.06%	8.02%	11.30%	10.38%	10.69%	12.04%
Return on Capital Employed (ROCE)	6.90%	6.90%	12.20%	11.70%	10.30%	12.00%
Earnings Yield	4.57%	3.87%	3.40%	4.30%	4.17%	2.96%
FCF Yield	5.99%	5.08%	3.74%	4.65%	5.14%	3.85%
Dividend Yield	0.71%	0.76%	-	-	-	-
Payout Ratio	18.41%	18.41%	15.51%	15.50%	17.86%	18.26%
Buyback Yield / Dilution	-10.21%	-10.21%	-1.07%	-0.72%	-0.58%	-0.58%
Total Shareholder Return	-9.50%	-9.45%	-1.07%	-0.72%	-0.58%	-0.58%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.