Carlsberg A/S (LON:0AI3)
London flag London · Delayed Price · Currency is GBP · Price in DKK
988.00
-17.00 (-1.69%)
At close: Jun 6, 2025

Carlsberg Statistics

Total Valuation

Carlsberg has a market cap or net worth of GBP 13.67 billion. The enterprise value is 17.03 billion.

Market Cap 13.67B
Enterprise Value 17.03B

Important Dates

The next estimated earnings date is Thursday, August 14, 2025.

Earnings Date Aug 14, 2025
Ex-Dividend Date Mar 18, 2025

Share Statistics

Current Share Class 33.70M
Shares Outstanding n/a
Shares Change (YoY) -3.82%
Shares Change (QoQ) n/a
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 92.28M

Valuation Ratios

The trailing PE ratio is 13.52 and the forward PE ratio is 15.61.

PE Ratio 13.52
Forward PE 15.61
PS Ratio 1.64
PB Ratio 4.03
P/TBV Ratio n/a
P/FCF Ratio 13.84
P/OCF Ratio 9.08
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.54, with an EV/FCF ratio of 17.25.

EV / Earnings 16.85
EV / Sales 1.98
EV / EBITDA 9.54
EV / EBIT 13.20
EV / FCF 17.25

Financial Position

The company has a current ratio of 0.57, with a Debt / Equity ratio of 1.25.

Current Ratio 0.57
Quick Ratio 0.42
Debt / Equity 1.25
Debt / EBITDA 2.55
Debt / FCF 4.28
Interest Coverage 9.64

Financial Efficiency

Return on equity (ROE) is 28.41% and return on invested capital (ROIC) is 9.97%.

Return on Equity (ROE) 28.41%
Return on Assets (ROA) 5.91%
Return on Invested Capital (ROIC) 9.97%
Return on Capital Employed (ROCE) 15.83%
Revenue Per Employee 257,157
Profits Per Employee 31,252
Employee Count 32,591
Asset Turnover 0.67
Inventory Turnover 6.91

Taxes

In the past 12 months, Carlsberg has paid 219.78 million in taxes.

Income Tax 219.78M
Effective Tax Rate 19.85%

Stock Price Statistics

The stock price has decreased by -12.18% in the last 52 weeks. The beta is 0.60, so Carlsberg's price volatility has been lower than the market average.

Beta (5Y) 0.60
52-Week Price Change -12.18%
50-Day Moving Average 1,015.84
200-Day Moving Average 886.08
Relative Strength Index (RSI) 50.51
Average Volume (20 Days) 25

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Carlsberg had revenue of GBP 8.32 billion and earned 1.01 billion in profits. Earnings per share was 7.61.

Revenue 8.32B
Gross Profit 3.81B
Operating Income 1.18B
Pretax Income 1.11B
Net Income 1.01B
EBITDA 1.60B
EBIT 1.18B
Earnings Per Share (EPS) 7.61
Full Income Statement

Balance Sheet

The company has 1.29 billion in cash and 4.23 billion in debt, giving a net cash position of -2.94 billion.

Cash & Cash Equivalents 1.29B
Total Debt 4.23B
Net Cash -2.94B
Net Cash Per Share n/a
Equity (Book Value) 3.39B
Book Value Per Share 23.32
Working Capital -2.18B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.50 billion and capital expenditures -517.62 million, giving a free cash flow of 987.12 million.

Operating Cash Flow 1.50B
Capital Expenditures -517.62M
Free Cash Flow 987.12M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 45.83%, with operating and profit margins of 14.20% and 12.15%.

Gross Margin 45.83%
Operating Margin 14.20%
Pretax Margin 13.31%
Profit Margin 12.15%
EBITDA Margin 19.18%
EBIT Margin 14.20%
FCF Margin 11.87%

Dividends & Yields

This stock pays an annual dividend of 3.05, which amounts to a dividend yield of 0.31%.

Dividend Per Share 3.05
Dividend Yield 0.31%
Dividend Growth (YoY) -1.54%
Years of Dividend Growth n/a
Payout Ratio 39.50%
Buyback Yield 3.82%
Shareholder Yield 4.13%
Earnings Yield 7.40%
FCF Yield 7.22%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Carlsberg has an Altman Z-Score of 1.95 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.95
Piotroski F-Score 6