Aspocomp Group Oyj Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	1.25	1.38	1.32	1.41	2.63	2.8
Cash & Short-Term Investments	1.25	1.38	1.32	1.41	2.63	2.8
Cash Growth	47.70%	4.16%	-6.24%	-46.41%	-6.07%	17.59%
Accounts Receivable	6.2	6.83	4.69	8.7	8.87	5.55
Other Receivables	-	0.46	0.28	1.02	0.54	0.34
Receivables	6.2	7.29	4.97	9.72	9.41	5.89
Inventory	5.45	5.73	5.25	6.14	4.97	2.93
Other Current Assets	0	-	-	-	-	-0
Total Current Assets	12.9	14.39	11.54	17.27	17.01	11.62
Property, Plant & Equipment	4.86	5.1	6.64	6.12	5.47	6.3
Long-Term Investments	0.1	0.1	0.1	0.1	0.1	0.1
Goodwill	-	3	3	3	3	3
Other Intangible Assets	3.24	0.27	0.35	0.31	0.23	0.25
Long-Term Deferred Tax Assets	5.19	5.4	4.51	4.15	4.97	5.04
Other Long-Term Assets	-0	0.15	0.06	0.49	0.73	0.64
Total Assets	26.29	28.41	26.19	31.43	31.51	26.95
Accounts Payable	4.92	3.93	3.65	3.92	5.41	2.22
Accrued Expenses	-	1.11	1.28	1.93	1.59	1.58
Short-Term Debt	-	0.79	0	-	-	-
Current Portion of Long-Term Debt	0.1	0.44	0.99	0.99	0.99	0.99
Current Portion of Leases	-	0.11	0.19	0.24	0.38	0.42
Other Current Liabilities	-	0.68	0.21	0.3	0.55	-
Total Current Liabilities	5.01	7.06	6.32	7.38	8.92	5.2
Long-Term Debt	4.74	5.57	0.44	1.43	2.42	3.41
Long-Term Leases	-	0.19	0.34	0.41	0.51	0.84
Pension & Post-Retirement Benefits	-	-	-	0.36	0.47	0.34
Long-Term Deferred Tax Liabilities	0.04	0.24	0.32	0.06	0.04	0.02
Other Long-Term Liabilities	0.41	0	0	-	-	-0
Total Liabilities	10.2	13.06	7.43	9.63	12.35	9.81
Common Stock	1	1	1	1	1	1
Retained Earnings	10.26	9.52	12.99	16.08	13.57	11.45
Comprehensive Income & Other	4.83	4.82	4.78	4.73	4.59	4.7
Shareholders' Equity	16.09	15.35	18.77	21.8	19.16	17.15
Total Liabilities & Equity	26.29	28.41	26.19	31.43	31.51	26.95
Total Debt	4.84	7.1	1.96	3.07	4.29	5.65
Net Cash (Debt)	-3.59	-5.72	-0.64	-1.66	-1.66	-2.85
Net Cash Per Share	-0.53	-0.84	-0.09	-0.24	-0.24	-0.42
Filing Date Shares Outstanding	6.85	6.84	6.84	6.84	6.84	6.84
Total Common Shares Outstanding	6.85	6.84	6.84	6.84	6.84	6.84
Working Capital	7.89	7.33	5.22	9.89	8.09	6.42
Book Value Per Share	2.35	2.24	2.74	3.19	2.80	2.51
Tangible Book Value	12.85	12.08	15.42	18.49	15.92	13.9
Tangible Book Value Per Share	1.88	1.77	2.25	2.70	2.33	2.03
Buildings	-	1.86	1.83	1.73	1.62	1.42
Machinery	-	22.05	21.88	20.03	18.01	17.56
Order Backlog	-	19.92	10.46	14.29	16.5	4.4

Source: S&P Global Market Intelligence. Standard template. Financial Sources.