LON:0DRV Statistics
Total Valuation
LON:0DRV has a market cap or net worth of GBP 89.27 million. The enterprise value is 69.86 million.
| Market Cap | 89.27M |
| Enterprise Value | 69.86M |
Important Dates
The last earnings date was Thursday, February 12, 2026.
| Earnings Date | Feb 12, 2026 |
| Ex-Dividend Date | n/a |
Share Statistics
| Current Share Class | 51.07M |
| Shares Outstanding | n/a |
| Shares Change (YoY) | -9.04% |
| Shares Change (QoQ) | +0.43% |
| Owned by Insiders (%) | 1.38% |
| Owned by Institutions (%) | 52.55% |
| Float | 42.63M |
Valuation Ratios
The trailing PE ratio is 166.45 and the forward PE ratio is 55.93.
| PE Ratio | 166.45 |
| Forward PE | 55.93 |
| PS Ratio | 10.90 |
| PB Ratio | 3.63 |
| P/TBV Ratio | 4.05 |
| P/FCF Ratio | 55.05 |
| P/OCF Ratio | 54.55 |
| PEG Ratio | n/a |
Enterprise Valuation
The stock's EV/EBITDA ratio is 173.64, with an EV/FCF ratio of 43.08.
| EV / Earnings | 130.26 |
| EV / Sales | 8.25 |
| EV / EBITDA | 173.64 |
| EV / EBIT | n/a |
| EV / FCF | 43.08 |
Financial Position
The company has a current ratio of 16.35, with a Debt / Equity ratio of 0.02.
| Current Ratio | 16.35 |
| Quick Ratio | 15.27 |
| Debt / Equity | 0.02 |
| Debt / EBITDA | 1.19 |
| Debt / FCF | 0.29 |
| Interest Coverage | -7.50 |
Financial Efficiency
Return on equity (ROE) is 2.22% and return on invested capital (ROIC) is -2.67%.
| Return on Equity (ROE) | 2.22% |
| Return on Assets (ROA) | -0.47% |
| Return on Invested Capital (ROIC) | -2.67% |
| Return on Capital Employed (ROCE) | -0.78% |
| Weighted Average Cost of Capital (WACC) | 6.19% |
| Revenue Per Employee | 154,568 |
| Profits Per Employee | 10,118 |
| Employee Count | 53 |
| Asset Turnover | 0.32 |
| Inventory Turnover | 0.29 |
Taxes
In the past 12 months, LON:0DRV has paid 101,148 in taxes.
| Income Tax | 101,148 |
| Effective Tax Rate | 15.87% |
Stock Price Statistics
The stock price has increased by +56.03% in the last 52 weeks. The beta is 0.35, so LON:0DRV's price volatility has been lower than the market average.
| Beta (5Y) | 0.35 |
| 52-Week Price Change | +56.03% |
| 50-Day Moving Average | 24.51 |
| 200-Day Moving Average | 21.01 |
| Relative Strength Index (RSI) | 44.74 |
| Average Volume (20 Days) | 2,265 |
Short Selling Information
| Short Interest | n/a |
| Short Previous Month | n/a |
| Short % of Shares Out | n/a |
| Short % of Float | n/a |
| Short Ratio (days to cover) | n/a |
Income Statement
In the last 12 months, LON:0DRV had revenue of GBP 8.19 million and earned 536,280 in profits. Earnings per share was 0.01.
| Revenue | 8.19M |
| Gross Profit | 7.84M |
| Operating Income | -194,848 |
| Pretax Income | 637,428 |
| Net Income | 536,280 |
| EBITDA | 97,424 |
| EBIT | -194,848 |
| Earnings Per Share (EPS) | 0.01 |
Balance Sheet
The company has 19.24 million in cash and 462,541 in debt, with a net cash position of 18.77 million.
| Cash & Cash Equivalents | 19.24M |
| Total Debt | 462,541 |
| Net Cash | 18.77M |
| Net Cash Per Share | n/a |
| Equity (Book Value) | 24.61M |
| Book Value Per Share | 0.48 |
| Working Capital | 20.71M |
Cash Flow
In the last 12 months, operating cash flow was 1.64 million and capital expenditures -14,599, giving a free cash flow of 1.62 million.
| Operating Cash Flow | 1.64M |
| Capital Expenditures | -14,599 |
| Free Cash Flow | 1.62M |
| FCF Per Share | n/a |
Margins
Gross margin is 95.71%, with operating and profit margins of -2.38% and 6.55%.
| Gross Margin | 95.71% |
| Operating Margin | -2.38% |
| Pretax Margin | 7.78% |
| Profit Margin | 6.55% |
| EBITDA Margin | 1.19% |
| EBIT Margin | -2.38% |
| FCF Margin | 19.80% |
Dividends & Yields
LON:0DRV does not appear to pay any dividends at this time.
| Dividend Per Share | n/a |
| Dividend Yield | n/a |
| Dividend Growth (YoY) | n/a |
| Years of Dividend Growth | n/a |
| Payout Ratio | n/a |
| Buyback Yield | 9.04% |
| Shareholder Yield | 9.04% |
| Earnings Yield | 0.60% |
| FCF Yield | 1.82% |
Fair Value
There are several formulas that can be used to estimate the intrinsic value of a stock.
| Lynch Fair Value | |
| Lynch Upside | |
| Graham Number | |
| Graham Upside |
Stock Splits
This stock does not have any record of stock splits.
| Last Split Date | n/a |
| Split Type | n/a |
| Split Ratio | n/a |
Scores
LON:0DRV has an Altman Z-Score of 25.34 and a Piotroski F-Score of 5.
| Altman Z-Score | 25.34 |
| Piotroski F-Score | 5 |