LON:0DVE Ratios and Metrics

Market cap in millions GBP. Fiscal year is July - June.

Millions GBP. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 3, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	297	372	330	414	340	491
Market Cap Growth	2.27%	12.56%	-20.19%	21.82%	-30.77%	1.65%
Enterprise Value	327	408	379	425	344	536
Last Close Price	2.67	3.30	2.88	3.63	2.93	5.00
PE Ratio	19.54	66.77	8.79	50.45	-	-
PS Ratio	0.57	0.77	0.64	0.98	0.95	1.64
PB Ratio	1.00	1.33	1.19	1.70	1.45	2.46
P/TBV Ratio	3.59	5.09	2.73	4.26	2.72	14.58
P/FCF Ratio	3.88	8.90	18.96	14.61	11.84	45.61
P/OCF Ratio	3.42	7.52	8.26	8.85	11.26	35.85
EV/Sales Ratio	0.63	0.84	0.74	1.01	0.96	1.79
EV/EBITDA Ratio	2.72	4.23	3.13	4.23	5.94	18.87
EV/EBIT Ratio	11.46	28.56	8.78	28.86	-	-
EV/FCF Ratio	4.27	9.77	21.72	15.01	11.97	49.78
Debt / Equity Ratio	0.13	0.14	0.12	0.12	0.06	0.34
Debt / EBITDA Ratio	0.31	0.41	0.28	0.29	0.24	2.15
Debt / FCF Ratio	0.49	0.97	1.97	1.05	0.52	6.22
Net Debt / Equity Ratio	0.10	0.08	0.11	0.11	0.02	0.33
Net Debt / EBITDA Ratio	0.26	0.24	0.25	0.26	0.10	2.31
Net Debt / FCF Ratio	0.40	0.54	1.76	0.91	0.20	6.08
Asset Turnover	0.96	0.94	1.10	1.01	0.91	0.72
Inventory Turnover	3.05	3.87	6.09	4.89	4.04	2.89
Quick Ratio	0.53	0.54	0.53	0.29	0.46	0.25
Current Ratio	0.67	0.67	0.64	0.44	0.70	0.37
Return on Equity (ROE)	5.22%	1.99%	14.53%	3.44%	-12.61%	-27.06%
Return on Assets (ROA)	3.27%	1.73%	5.77%	2.21%	-4.18%	-9.02%
Return on Invested Capital (ROIC)	6.49%	3.17%	13.71%	5.13%	-10.33%	-21.72%
Return on Capital Employed (ROCE)	7.40%	3.90%	12.50%	4.90%	-9.50%	-24.40%
Earnings Yield	5.12%	1.50%	11.37%	1.98%	-8.07%	-12.74%
FCF Yield	25.80%	11.24%	5.27%	6.84%	8.45%	2.19%
Dividend Yield	1.69%	1.56%	1.77%	-	-	-
Payout Ratio	38.04%	101.94%	-	-	-	-
Buyback Yield / Dilution	0.60%	-	-4.02%	0.17%	-15.33%	-0.65%
Total Shareholder Return	2.29%	1.56%	-2.25%	0.17%	-15.33%	-0.65%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.