Morrow Bank ASA (LON: 0EFW)
London
· Delayed Price · Currency is GBP · Price in NOK 9.04
-0.04 (-0.44%)
Jan 21, 2025, 9:51 AM BST
Morrow Bank ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest Income on Loans | 1,667 | 1,380 | 907 | 965.5 | 1,214 | 1,254 | Upgrade
|
| Interest Paid on Deposits | 513.1 | 359.8 | 113.7 | 81.8 | 144.8 | 167.2 | Upgrade
|
| Net Interest Income | 1,154 | 1,020 | 793.3 | 883.7 | 1,069 | 1,087 | Upgrade
|
| Net Interest Income Growth (YoY) | 21.45% | 28.60% | -10.23% | -17.34% | -1.65% | 13.34% | Upgrade
|
| Gain (Loss) on Sale of Investments | 50.4 | 28.6 | -2.1 | 4 | 11.6 | 1.7 | Upgrade
|
| Other Non-Interest Income | 4.1 | 5.1 | 9.6 | -11.3 | 19.7 | 86.8 | Upgrade
|
| Total Non-Interest Income | 54.5 | 33.7 | 7.5 | -7.3 | 31.3 | 88.5 | Upgrade
|
| Non-Interest Income Growth (YoY) | 43.80% | 349.33% | - | - | -64.63% | 22.58% | Upgrade
|
| Revenues Before Loan Losses | 1,208 | 1,054 | 800.8 | 876.4 | 1,100 | 1,176 | Upgrade
|
| Provision for Loan Losses | 637.2 | 526.7 | 292.1 | 267.1 | 324.3 | 454.3 | Upgrade
|
| Revenue | 571.2 | 527.2 | 508.7 | 609.3 | 776.1 | 721.2 | Upgrade
|
| Revenue Growth (YoY) | 18.78% | 3.64% | -16.51% | -21.49% | 7.61% | -7.81% | Upgrade
|
| Salaries and Employee Benefits | 112.5 | 100.7 | 130.8 | 156.4 | 143.8 | 102.4 | Upgrade
|
| Occupancy Expenses | 41.8 | 35.7 | 79.1 | 77.3 | 72.1 | 54.9 | Upgrade
|
| Selling, General & Administrative | 134.1 | 136.9 | 161.6 | 146.8 | 151.6 | 189.2 | Upgrade
|
| Other Non-Interest Expense | 34.4 | 47.5 | 43 | 34.9 | 20.1 | 95.1 | Upgrade
|
| Total Non-Interest Expense | 322.8 | 320.8 | 414.5 | 415.4 | 387.6 | 441.6 | Upgrade
|
| EBT Excluding Unusual Items | 248.4 | 206.4 | 94.2 | 193.9 | 388.5 | 279.6 | Upgrade
|
| Asset Writedown | - | - | -92.7 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | -472 | -40 | - | Upgrade
|
| Pretax Income | 248.4 | 206.4 | 1.5 | -278.1 | 348.5 | 279.6 | Upgrade
|
| Income Tax Expense | 65 | 54.5 | 0.6 | -69.4 | 85.7 | 76.7 | Upgrade
|
| Net Income | 183.4 | 151.9 | 0.9 | -208.7 | 262.8 | 202.9 | Upgrade
|
| Preferred Dividends & Other Adjustments | 18.2 | 18.2 | 14.8 | 13.4 | 9.3 | 2.89 | Upgrade
|
| Net Income to Common | 165.2 | 133.7 | -13.9 | -222.1 | 253.5 | 200.01 | Upgrade
|
| Net Income Growth | 555.00% | 16777.78% | - | - | 29.52% | -38.72% | Upgrade
|
| Basic Shares Outstanding | 228 | 215 | 187 | 187 | 186 | 181 | Upgrade
|
| Diluted Shares Outstanding | 231 | 218 | 191 | 187 | 190 | 188 | Upgrade
|
| Shares Change (YoY) | 12.10% | 13.93% | 2.40% | -1.52% | 0.79% | 0.34% | Upgrade
|
| EPS (Basic) | 0.73 | 0.62 | -0.07 | -1.19 | 1.36 | 1.11 | Upgrade
|
| EPS (Diluted) | 0.71 | 0.61 | -0.07 | -1.19 | 1.34 | 1.06 | Upgrade
|
| EPS Growth | 1011.58% | - | - | - | 26.42% | -39.43% | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.420 | - | Upgrade
|
| Effective Tax Rate | 26.17% | 26.41% | 40.00% | - | 24.59% | 27.43% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.