Lisi S.A. Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,962	2,118	829	929	914	1,261
Market Cap Growth	84.18%	155.48%	-10.74%	1.66%	-27.55%	31.20%
Enterprise Value	2,170	2,577	1,279	1,400	1,189	1,409
Last Close Price	42.91	46.24	18.18	19.94	17.17	22.47
PE Ratio	16.09	17.37	17.90	28.51	18.08	34.08
PS Ratio	1.25	1.34	0.54	0.64	0.70	1.25
PB Ratio	2.06	2.23	1.00	1.14	0.92	1.43
P/TBV Ratio	3.03	3.27	1.82	2.15	1.54	2.42
P/FCF Ratio	23.32	25.18	12.52	28.14	44.41	28.09
P/OCF Ratio	11.41	12.32	5.37	7.82	7.70	12.50
EV/Sales Ratio	1.38	1.64	0.83	0.96	0.92	1.40
EV/EBITDA Ratio	9.85	11.63	7.68	8.42	7.13	10.40
EV/EBIT Ratio	15.53	18.35	13.44	17.79	15.05	25.18
EV/FCF Ratio	25.80	30.63	19.32	42.43	57.82	31.39
Debt / Equity Ratio	0.46	0.46	0.68	0.68	0.39	0.46
Debt / EBITDA Ratio	1.99	1.99	3.10	3.34	2.32	3.03
Debt / FCF Ratio	5.23	5.23	8.50	16.84	18.79	9.14
Net Debt / Equity Ratio	0.21	0.21	0.49	0.53	0.26	0.26
Net Debt / EBITDA Ratio	0.92	0.92	2.43	2.62	1.55	1.69
Net Debt / FCF Ratio	2.42	2.42	6.10	13.18	12.57	5.10
Asset Turnover	0.84	0.84	0.87	0.83	0.75	0.63
Inventory Turnover	1.95	1.95	2.11	2.10	1.99	1.78
Quick Ratio	1.04	1.04	0.81	0.71	0.78	0.91
Current Ratio	1.99	1.99	1.72	1.59	1.70	1.70
Return on Equity (ROE)	6.04%	6.04%	5.70%	3.56%	5.22%	4.34%
Return on Assets (ROA)	4.65%	4.65%	3.37%	2.79%	2.84%	2.20%
Return on Invested Capital (ROIC)	8.76%	8.23%	5.71%	3.84%	4.78%	3.84%
Return on Capital Employed (ROCE)	10.00%	10.00%	6.90%	5.90%	5.70%	4.50%
Earnings Yield	6.21%	5.76%	5.59%	3.51%	5.53%	2.93%
FCF Yield	4.29%	3.97%	7.99%	3.55%	2.25%	3.56%
Dividend Yield	0.67%	0.87%	1.77%	1.35%	0.78%	1.08%
Payout Ratio	12.81%	12.81%	25.35%	21.30%	27.07%	16.88%
Buyback Yield / Dilution	0.17%	0.17%	-0.13%	13.53%	-0.24%	-1.22%
Total Shareholder Return	0.84%	1.04%	1.64%	14.88%	0.53%	-0.13%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.