LON:0EWR Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	385	299	261	224	278	297
Market Cap Growth	25.63%	14.33%	16.69%	-19.37%	-6.38%	51.61%
Enterprise Value	444	358	284	241	296	316
Last Close Price	39.03	29.81	25.30	21.32	25.66	27.22
PE Ratio	26.49	23.38	19.84	15.29	26.66	22.20
PS Ratio	1.40	1.36	1.43	1.32	1.87	1.83
PB Ratio	3.41	2.69	2.50	2.17	3.22	3.66
P/TBV Ratio	6.74	4.71	3.67	3.01	4.52	5.59
P/FCF Ratio	14.22	85.80	77.39	12.60	25.35	19.17
P/OCF Ratio	12.22	33.34	37.75	10.36	20.67	13.56
EV/Sales Ratio	1.62	1.63	1.55	1.42	2.00	1.95
EV/EBITDA Ratio	11.09	12.62	11.77	9.67	15.21	13.92
EV/EBIT Ratio	17.07	16.72	15.76	12.57	20.83	18.14
EV/FCF Ratio	16.41	102.86	83.96	13.53	27.03	20.39
Debt / Equity Ratio	0.79	0.73	0.57	0.54	0.44	0.60
Debt / EBITDA Ratio	2.23	2.50	2.17	2.02	1.68	1.90
Debt / FCF Ratio	3.28	23.39	17.80	3.12	3.45	3.16
Net Debt / Equity Ratio	0.53	0.56	0.35	0.19	0.16	0.25
Net Debt / EBITDA Ratio	1.68	2.18	1.51	0.80	0.72	0.88
Net Debt / FCF Ratio	2.20	17.80	10.78	1.12	1.29	1.29
Asset Turnover	1.00	0.93	0.83	0.83	0.80	0.85
Inventory Turnover	3.51	3.14	2.86	3.00	3.40	3.92
Quick Ratio	0.96	1.08	1.22	1.27	1.29	1.29
Current Ratio	1.44	1.65	1.89	1.87	1.83	1.75
Return on Equity (ROE)	13.07%	11.91%	12.78%	15.06%	12.89%	16.97%
Return on Assets (ROA)	5.88%	5.65%	5.12%	5.83%	4.77%	5.69%
Return on Invested Capital (ROIC)	10.11%	9.83%	10.81%	13.59%	10.97%	14.43%
Return on Capital Employed (ROCE)	15.30%	12.60%	11.40%	12.50%	11.30%	12.70%
Earnings Yield	3.78%	4.28%	5.04%	6.54%	3.75%	4.50%
FCF Yield	7.03%	1.17%	1.29%	7.94%	3.94%	5.22%
Dividend Yield	1.46%	2.22%	2.40%	2.50%	1.80%	1.81%
Payout Ratio	47.67%	44.70%	45.65%	33.07%	43.94%	27.00%
Buyback Yield / Dilution	0.37%	0.09%	0.48%	0.10%	0.23%	0.48%
Total Shareholder Return	1.83%	2.31%	2.88%	2.60%	2.03%	2.30%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.