Exacompta Clairefontaine S.A. (LON:0FOA)
London
· Delayed Price · Currency is GBP · Price in EUR 154.00
0.00 (0.00%)
At close: Apr 14, 2025
Exacompta Clairefontaine Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Cash & Equivalents | - | 167.1 | 118.72 | 192.84 | 202.5 | Upgrade
|
| Cash & Short-Term Investments | - | 167.1 | 118.72 | 192.84 | 202.5 | Upgrade
|
| Cash Growth | - | 40.75% | -38.44% | -4.77% | 12.97% | Upgrade
|
| Accounts Receivable | - | 110.94 | 145.67 | 129.04 | 111.8 | Upgrade
|
| Other Receivables | - | 17.63 | 0.32 | 0.5 | 0.84 | Upgrade
|
| Receivables | - | 128.57 | 145.99 | 129.54 | 112.64 | Upgrade
|
| Inventory | - | 272.57 | 292.97 | 213.62 | 217.37 | Upgrade
|
| Prepaid Expenses | - | 4.05 | - | - | - | Upgrade
|
| Other Current Assets | - | 2.29 | 4.67 | 3.34 | 2.01 | Upgrade
|
| Total Current Assets | - | 574.58 | 562.34 | 539.34 | 534.51 | Upgrade
|
| Property, Plant & Equipment | - | 275.92 | 272.69 | 280.65 | 288.45 | Upgrade
|
| Long-Term Investments | - | 0.14 | 0.17 | 0.21 | 0.26 | Upgrade
|
| Goodwill | - | 34.22 | 44.27 | 45.29 | 42.19 | Upgrade
|
| Other Intangible Assets | - | 21.11 | 19.45 | 18.05 | 15.2 | Upgrade
|
| Long-Term Deferred Tax Assets | - | 0.76 | 0.71 | 0.59 | 0.71 | Upgrade
|
| Other Long-Term Assets | - | 28.27 | 14.56 | 13.55 | 11.61 | Upgrade
|
| Total Assets | - | 936.08 | 915.1 | 898.62 | 893.82 | Upgrade
|
| Accounts Payable | - | 79.9 | 94.23 | 76.61 | 68.3 | Upgrade
|
| Accrued Expenses | - | 50.09 | 45.11 | 36.99 | 35.77 | Upgrade
|
| Short-Term Debt | - | 11.93 | 32.29 | 52.54 | 51.49 | Upgrade
|
| Current Portion of Long-Term Debt | - | 31.23 | 34.19 | 47.7 | 47.76 | Upgrade
|
| Current Portion of Leases | - | 14.36 | 10.77 | 10.04 | 9.89 | Upgrade
|
| Current Income Taxes Payable | - | 5.56 | 0.89 | 2.64 | 0.08 | Upgrade
|
| Current Unearned Revenue | - | 2.32 | 1.35 | 1.06 | 1.04 | Upgrade
|
| Other Current Liabilities | - | 33.45 | 29.72 | 26.2 | 25.26 | Upgrade
|
| Total Current Liabilities | - | 228.85 | 248.55 | 253.78 | 239.58 | Upgrade
|
| Long-Term Debt | - | 112.84 | 114.37 | 118.95 | 146.59 | Upgrade
|
| Long-Term Leases | - | 38.33 | 33.11 | 34.9 | 36.32 | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | 24.17 | 27.43 | 23.89 | 22.6 | Upgrade
|
| Total Liabilities | - | 423.62 | 443.73 | 453.45 | 469.68 | Upgrade
|
| Common Stock | - | 4.53 | 4.53 | 4.53 | 4.53 | Upgrade
|
| Additional Paid-In Capital | - | 92.75 | 92.75 | 92.75 | 92.75 | Upgrade
|
| Retained Earnings | - | 43.12 | 27.06 | 20.68 | 12.32 | Upgrade
|
| Comprehensive Income & Other | - | 372.08 | 347.04 | 326.45 | 314.57 | Upgrade
|
| Total Common Equity | - | 512.47 | 471.37 | 444.4 | 424.16 | Upgrade
|
| Minority Interest | - | - | - | 0.77 | -0.02 | Upgrade
|
| Shareholders' Equity | - | 512.47 | 471.37 | 445.17 | 424.14 | Upgrade
|
| Total Liabilities & Equity | - | 936.08 | 915.1 | 898.62 | 893.82 | Upgrade
|
| Total Debt | - | 208.7 | 224.72 | 264.13 | 292.04 | Upgrade
|
| Net Cash (Debt) | - | -41.6 | -106 | -71.29 | -89.55 | Upgrade
|
| Net Cash Per Share | - | -36.77 | -93.69 | -63.01 | -79.14 | Upgrade
|
| Filing Date Shares Outstanding | - | 1.13 | 1.13 | 1.13 | 1.13 | Upgrade
|
| Total Common Shares Outstanding | - | 1.13 | 1.13 | 1.13 | 1.13 | Upgrade
|
| Working Capital | - | 345.73 | 313.79 | 285.56 | 294.93 | Upgrade
|
| Book Value Per Share | - | 452.92 | 416.60 | 392.76 | 374.87 | Upgrade
|
| Tangible Book Value | - | 457.13 | 407.65 | 381.06 | 366.77 | Upgrade
|
| Tangible Book Value Per Share | - | 404.01 | 360.28 | 336.78 | 324.15 | Upgrade
|
| Land | - | 203.5 | 330.45 | 317.84 | 307.84 | Upgrade
|
| Machinery | - | 584.14 | 577.94 | 567.61 | 553.75 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.