REC Silicon ASA (LON:0FS8)
1.250
-0.051 (-3.92%)
Feb 21, 2025, 4:28 PM BST
REC Silicon ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Revenue | 140.8 | 141.1 | 147.8 | 143.2 | 122.1 | Upgrade
|
Revenue Growth (YoY) | -0.21% | -4.53% | 3.21% | 17.28% | -23.78% | Upgrade
|
Cost of Revenue | 36.6 | 18 | 31.1 | 26 | 20.7 | Upgrade
|
Gross Profit | 104.2 | 123.1 | 116.7 | 117.2 | 101.4 | Upgrade
|
Selling, General & Admin | 43.6 | 65.9 | 42 | 39.8 | 38.4 | Upgrade
|
Other Operating Expenses | 77.8 | 146.6 | 109.2 | 77.5 | 56.1 | Upgrade
|
Operating Expenses | 132.7 | 226.8 | 174.2 | 145.5 | 134.2 | Upgrade
|
Operating Income | -28.5 | -103.7 | -57.5 | -28.3 | -32.8 | Upgrade
|
Interest Expense | -24.7 | -17.8 | -20.6 | -23.2 | -21.5 | Upgrade
|
Interest & Investment Income | 3.1 | 3.6 | 1.9 | 0.1 | 0.3 | Upgrade
|
Currency Exchange Gain (Loss) | 0.1 | 12.7 | -9.7 | 0.8 | 4.5 | Upgrade
|
Other Non Operating Income (Expenses) | -3.8 | -0.6 | -0.2 | -0.5 | 21.2 | Upgrade
|
EBT Excluding Unusual Items | -53.8 | -105.8 | -86.1 | -51.1 | -28.3 | Upgrade
|
Merger & Restructuring Charges | -1.7 | - | -0.5 | -0.4 | - | Upgrade
|
Gain (Loss) on Sale of Investments | - | 135.5 | - | - | -18 | Upgrade
|
Gain (Loss) on Sale of Assets | 0.9 | 0.3 | - | - | 0.2 | Upgrade
|
Asset Writedown | 0.1 | -8.1 | -0.3 | -0.3 | -23 | Upgrade
|
Legal Settlements | - | - | - | - | -0.2 | Upgrade
|
Other Unusual Items | - | 6 | - | 8.3 | - | Upgrade
|
Pretax Income | -54.5 | 30.5 | -86.9 | -43.5 | -69.3 | Upgrade
|
Income Tax Expense | - | - | - | - | -22.6 | Upgrade
|
Earnings From Continuing Operations | -54.5 | 30.5 | -86.9 | -43.5 | -46.7 | Upgrade
|
Earnings From Discontinued Operations | -402.9 | - | 0.1 | 13.4 | - | Upgrade
|
Net Income | -457.4 | 30.5 | -86.8 | -30.1 | -46.7 | Upgrade
|
Net Income to Common | -457.4 | 30.5 | -86.8 | -30.1 | -46.7 | Upgrade
|
Shares Outstanding (Basic) | 420 | 421 | 418 | 372 | 293 | Upgrade
|
Shares Outstanding (Diluted) | 420 | 421 | 418 | 372 | 293 | Upgrade
|
Shares Change (YoY) | -0.23% | 0.60% | 12.27% | 27.23% | 8.21% | Upgrade
|
EPS (Basic) | -1.09 | 0.07 | -0.21 | -0.08 | -0.16 | Upgrade
|
EPS (Diluted) | -1.09 | 0.07 | -0.21 | -0.08 | -0.16 | Upgrade
|
Free Cash Flow | -223.26 | -231.7 | -98 | -22.9 | -3.5 | Upgrade
|
Free Cash Flow Per Share | -0.53 | -0.55 | -0.23 | -0.06 | -0.01 | Upgrade
|
Gross Margin | 74.01% | 87.24% | 78.96% | 81.84% | 83.05% | Upgrade
|
Operating Margin | -20.24% | -73.49% | -38.90% | -19.76% | -26.86% | Upgrade
|
Profit Margin | -324.86% | 21.62% | -58.73% | -21.02% | -38.25% | Upgrade
|
Free Cash Flow Margin | -158.56% | -164.21% | -66.31% | -15.99% | -2.87% | Upgrade
|
EBITDA | -19.7 | -92.8 | -37.5 | -3.1 | 4 | Upgrade
|
EBITDA Margin | -13.99% | -65.77% | -25.37% | -2.16% | 3.28% | Upgrade
|
D&A For EBITDA | 8.8 | 10.9 | 20 | 25.2 | 36.8 | Upgrade
|
EBIT | -28.5 | -103.7 | -57.5 | -28.3 | -32.8 | Upgrade
|
EBIT Margin | -20.24% | -73.49% | -38.90% | -19.76% | -26.86% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.