LON:0G29 Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	241	201	253	362	506	448
Market Cap Growth	-0.14%	-20.32%	-30.10%	-28.56%	13.03%	130.65%
Enterprise Value	383	360	392	314	471	480
Last Close Price	11.37	9.66	11.36	13.26	17.35	15.11
PE Ratio	-	21.18	-	-	2.44	2.68
PS Ratio	0.42	0.36	0.43	0.52	1.00	0.54
PB Ratio	0.66	0.55	0.67	0.77	1.09	1.42
P/TBV Ratio	0.96	0.78	0.97	0.80	1.13	1.54
P/FCF Ratio	6.35	8.13	27.52	-	2.50	3.00
P/OCF Ratio	3.48	2.58	4.40	8.82	2.08	2.59
EV/Sales Ratio	0.67	0.64	0.66	0.45	0.93	0.57
EV/EBITDA Ratio	6.09	5.18	6.47	3.71	11.38	2.67
EV/EBIT Ratio	19.58	11.88	13.56	5.45	27.34	3.19
EV/FCF Ratio	10.11	14.52	42.68	-	2.32	3.22
Debt / Equity Ratio	0.57	0.64	0.63	0.14	0.20	0.49
Debt / EBITDA Ratio	3.31	3.36	3.96	0.76	2.27	0.85
Debt / FCF Ratio	5.50	9.44	26.09	-	0.46	1.04
Asset Turnover	0.74	0.73	0.77	0.87	0.70	1.27
Inventory Turnover	2.83	3.00	2.67	2.60	1.82	3.31
Quick Ratio	0.97	1.29	1.30	0.98	1.26	0.95
Current Ratio	1.70	1.84	2.05	2.53	1.99	1.50
Return on Equity (ROE)	-0.03%	3.38%	5.63%	8.31%	2.04%	61.81%
Return on Assets (ROA)	1.58%	2.47%	2.34%	4.51%	1.49%	14.31%
Return on Invested Capital (ROIC)	-0.06%	3.64%	5.88%	10.82%	2.23%	38.07%
Return on Capital Employed (ROCE)	3.20%	4.90%	4.30%	10.20%	3.00%	33.70%
Earnings Yield	-1.48%	4.72%	-5.77%	-1.36%	40.97%	38.57%
FCF Yield	15.76%	12.31%	3.63%	-2.04%	40.03%	33.30%
Dividend Yield	3.26%	4.28%	3.82%	10.04%	7.26%	8.89%
Payout Ratio	-	89.44%	-	-	12.81%	4.05%
Total Shareholder Return	2.13%	4.28%	3.82%	10.04%	7.26%	8.89%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.