Xilam Animation Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	16	18	16	147	170	203
Market Cap Growth	-5.30%	9.69%	-88.82%	-13.02%	-16.61%	11.79%
Enterprise Value	22	31	41	182	195	221
Last Close Price	3.45	3.13	3.42	28.12	34.86	41.08
PE Ratio	-	-	3.65	113.33	31.90	88.54
PS Ratio	1.00	0.82	0.42	3.96	5.65	10.24
PB Ratio	0.39	0.43	0.26	2.39	2.99	3.74
P/FCF Ratio	1.51	1.28	1.58	28.25	-	-
P/OCF Ratio	1.08	1.27	0.60	5.34	8.11	9.72
EV/Sales Ratio	1.33	1.42	1.03	4.88	6.48	11.12
EV/EBITDA Ratio	2.06	2.96	2.20	6.90	6.88	17.91
EV/EBIT Ratio	16.77	14.43	8.81	19.79	27.47	68.84
EV/FCF Ratio	2.03	2.20	3.91	34.82	-	-
Debt / Equity Ratio	0.18	0.19	0.29	0.55	0.54	0.46
Debt / EBITDA Ratio	0.71	0.66	0.91	1.21	1.08	1.92
Debt / FCF Ratio	0.69	0.56	1.77	6.53	-	-
Asset Turnover	-	0.23	0.31	0.28	0.26	0.18
Quick Ratio	0.51	0.87	0.83	0.76	0.83	0.79
Current Ratio	0.51	0.93	0.87	0.79	0.86	0.83
Return on Equity (ROE)	-	-42.57%	6.77%	1.96%	10.66%	4.84%
Return on Assets (ROA)	-	1.42%	2.27%	4.28%	3.79%	1.82%
Return on Invested Capital (ROIC)	2.82%	3.71%	5.87%	11.00%	8.18%	4.14%
Return on Capital Employed (ROCE)	2.60%	4.00%	5.60%	11.20%	7.90%	3.80%
Earnings Yield	-142.54%	-116.87%	27.38%	0.88%	3.14%	1.13%
FCF Yield	66.38%	78.24%	63.14%	3.54%	-3.44%	-0.26%
Buyback Yield / Dilution	-1.15%	-20.68%	0.22%	-0.09%	-0.18%	-0.05%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.