Millicom International Cellular S.A. (LON:0GRK)

LON:0GRK Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 11, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	4,057	3,402	2,427	1,791	2,105	2,875
Market Cap Growth	40.18%	40.18%	35.49%	-14.92%	-26.77%	-21.95%
Enterprise Value	8,759	8,578	7,919	7,708	6,333	7,225
Last Close Price	22.83	18.77	13.50	10.12	16.16	22.12
PE Ratio	20.08	16.83	-	12.19	4.83	-
PS Ratio	-	0.73	0.55	0.38	0.67	1.03
PB Ratio	-	1.19	0.90	0.59	1.04	1.73
P/FCF Ratio	-	4.01	7.56	4.46	13.20	19.72
P/OCF Ratio	-	2.66	2.53	1.68	2.98	4.78
EV/Sales Ratio	1.96	1.85	1.78	1.65	2.01	2.59
EV/EBITDA Ratio	4.42	4.63	5.23	4.17	5.63	7.45
EV/EBIT Ratio	8.48	8.34	13.02	10.48	20.92	47.89
EV/FCF Ratio	10.32	10.10	24.66	19.19	39.70	49.57
Debt / Equity Ratio	1.92	1.92	2.26	2.17	3.25	2.97
Debt / EBITDA Ratio	2.72	2.72	3.69	3.53	5.85	5.10
Debt / FCF Ratio	6.46	6.46	19.07	16.27	41.26	33.94
Asset Turnover	0.41	0.41	0.39	0.38	0.31	0.30
Inventory Turnover	31.91	31.91	30.76	25.97	23.94	30.72
Quick Ratio	0.44	0.44	0.61	0.76	0.34	0.66
Current Ratio	0.76	0.76	0.82	0.97	0.50	0.88
Return on Equity (ROE)	7.72%	7.72%	-7.03%	0.50%	22.74%	-13.12%
Return on Assets (ROA)	5.70%	5.70%	3.37%	3.77%	1.86%	1.02%
Return on Capital (ROIC)	7.43%	7.43%	4.26%	4.78%	2.48%	1.34%
Return on Capital Employed (ROCE)	12.12%	12.12%	6.36%	7.34%	3.85%	2.10%
Earnings Yield	4.98%	5.94%	-2.65%	8.20%	20.70%	-8.76%
FCF Yield	20.93%	24.96%	13.23%	22.43%	7.58%	5.07%
Dividend Yield	0.27%	7.45%	-	-	-	-
Buyback Yield / Dilution	-0.68%	-0.68%	-22.70%	-38.13%	0.04%	-0.03%
Total Shareholder Return	-0.41%	6.77%	-22.70%	-38.13%	0.04%	-0.03%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.