Millicom International Cellular S.A. (LON:0GRK)

LON:0GRK Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Feb 14, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	3,605	2,427	1,791	2,105	2,875	3,683
Market Cap Growth	59.39%	35.49%	-14.92%	-26.77%	-21.95%	-23.32%
Enterprise Value	8,731	7,919	7,708	6,333	7,225	8,148
Last Close Price	21.14	13.50	10.12	16.16	22.12	27.65
PE Ratio	30.58	-	12.19	4.83	-	32.74
PS Ratio	0.79	0.55	0.38	0.67	1.03	1.13
PB Ratio	1.25	0.90	0.59	1.04	1.73	1.82
P/FCF Ratio	4.84	7.56	4.46	13.20	19.72	75.05
P/OCF Ratio	3.01	2.53	1.68	2.98	4.78	6.09
EV/Sales Ratio	1.89	1.78	1.65	2.01	2.59	2.49
EV/EBITDA Ratio	4.47	5.23	4.17	5.63	7.45	6.95
EV/EBIT Ratio	9.30	13.02	10.48	20.92	47.89	23.82
EV/FCF Ratio	12.20	24.66	19.19	39.70	49.57	166.02
Debt / Equity Ratio	1.98	2.26	2.17	3.25	2.97	2.78
Debt / EBITDA Ratio	3.04	3.69	3.53	5.85	5.10	4.79
Debt / FCF Ratio	7.68	19.07	16.27	41.26	33.94	114.54
Asset Turnover	0.41	0.39	0.38	0.31	0.30	0.37
Inventory Turnover	23.49	30.76	25.97	23.94	30.72	33.83
Quick Ratio	0.48	0.61	0.76	0.34	0.66	0.87
Current Ratio	0.97	0.82	0.97	0.50	0.88	1.10
Return on Equity (ROE)	1.64%	-7.03%	0.50%	22.74%	-13.12%	3.54%
Return on Assets (ROA)	4.99%	3.37%	3.77%	1.86%	1.02%	2.44%
Return on Capital (ROIC)	6.33%	4.26%	4.78%	2.48%	1.34%	3.21%
Return on Capital Employed (ROCE)	10.18%	6.36%	7.34%	3.85%	2.10%	4.32%
Earnings Yield	3.27%	-2.65%	8.20%	20.70%	-8.76%	3.05%
FCF Yield	19.85%	13.23%	22.43%	7.58%	5.07%	1.33%
Dividend Yield	0.28%	-	-	-	-	-
Payout Ratio	0.00%	-	-	-	-	179.19%
Buyback Yield / Dilution	0.62%	-22.70%	-38.13%	0.04%	-0.03%	-0.35%
Total Shareholder Return	0.90%	-22.70%	-38.13%	0.04%	-0.03%	-0.35%

Source: S&P Capital IQ. Standard template. Financial Sources.