Ependion AB (LON:0GT8)

Nordstrom Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	293	204	284	253	183	104
Market Cap Growth	1.55%	-28.26%	11.95%	38.31%	76.38%	-35.97%
Enterprise Value	341	248	339	307	237	155
Last Close Price	9.19	6.82	9.53	8.68	6.44	4.90
PE Ratio	29.57	17.85	18.13	21.79	62.75	-
PS Ratio	1.75	1.25	1.47	1.50	1.39	0.81
PB Ratio	2.39	2.12	3.12	3.20	3.06	1.82
P/TBV Ratio	-	7.59	16.37	29.20	-	-
P/FCF Ratio	11.43	6.72	11.80	16.89	29.07	6.79
P/OCF Ratio	8.57	6.14	10.86	15.84	26.52	6.00
EV/Sales Ratio	2.01	1.52	1.76	1.81	1.79	1.21
EV/EBITDA Ratio	13.95	12.24	12.12	16.56	28.00	27.98
EV/EBIT Ratio	19.65	13.91	13.29	19.14	40.28	84.62
EV/FCF Ratio	13.31	8.18	14.11	20.45	37.59	10.16
Debt / Equity Ratio	0.49	0.53	0.63	0.77	1.06	0.98
Debt / EBITDA Ratio	2.51	2.14	1.81	2.80	5.35	6.06
Debt / FCF Ratio	2.36	1.68	2.37	4.07	10.07	3.64
Asset Turnover	0.75	0.85	0.99	0.93	0.81	0.73
Inventory Turnover	2.50	2.52	2.71	2.93	3.16	3.39
Quick Ratio	0.97	1.02	0.94	0.86	0.70	0.85
Current Ratio	1.57	1.73	1.73	1.47	1.18	1.36
Return on Equity (ROE)	9.00%	12.58%	18.57%	16.95%	5.24%	-0.92%
Return on Assets (ROA)	4.82%	5.79%	8.16%	5.51%	2.24%	0.66%
Return on Capital (ROIC)	6.32%	7.85%	11.18%	7.69%	3.24%	0.97%
Return on Capital Employed (ROCE)	9.20%	11.40%	16.80%	11.90%	5.00%	1.40%
Earnings Yield	3.38%	5.60%	5.52%	4.59%	1.59%	-0.48%
FCF Yield	8.75%	14.88%	8.48%	5.92%	3.44%	14.72%
Dividend Yield	0.08%	1.32%	0.82%	0.46%	0.63%	-
Payout Ratio	28.14%	18.32%	7.19%	9.85%	-	-
Buyback Yield / Dilution	-0.90%	-0.36%	-0.36%	-0.62%	-0.38%	-0.35%
Total Shareholder Return	-0.82%	0.97%	0.46%	-0.16%	0.25%	-0.35%

Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.