Husqvarna AB (publ) (LON:0GTR)
54.80
-2.54 (-4.42%)
At close: Mar 12, 2025
Husqvarna AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Revenue | 48,352 | 53,261 | 54,037 | 47,059 | 41,943 | Upgrade
|
Revenue Growth (YoY) | -9.22% | -1.44% | 14.83% | 12.20% | -0.79% | Upgrade
|
Cost of Revenue | 33,638 | 36,411 | 37,814 | 31,482 | 28,750 | Upgrade
|
Gross Profit | 14,714 | 16,850 | 16,223 | 15,577 | 13,193 | Upgrade
|
Selling, General & Admin | 11,533 | 11,928 | 11,410 | 9,876 | 8,650 | Upgrade
|
Other Operating Expenses | -14 | - | - | - | - | Upgrade
|
Operating Expenses | 11,519 | 11,928 | 11,410 | 9,876 | 8,650 | Upgrade
|
Operating Income | 3,195 | 4,922 | 4,813 | 5,701 | 4,543 | Upgrade
|
Interest Expense | -863 | -452 | -423 | -219 | -283 | Upgrade
|
Interest & Investment Income | - | 65 | 21 | 25 | 20 | Upgrade
|
Currency Exchange Gain (Loss) | - | 10 | 17 | 16 | 17 | Upgrade
|
Other Non Operating Income (Expenses) | - | -577 | -57 | -52 | -65 | Upgrade
|
EBT Excluding Unusual Items | 2,332 | 3,968 | 4,371 | 5,471 | 4,232 | Upgrade
|
Merger & Restructuring Charges | - | -725 | -1,610 | -17 | -830 | Upgrade
|
Gain (Loss) on Sale of Investments | - | -2 | -8 | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | 2 | 209 | 54 | 24 | Upgrade
|
Asset Writedown | - | - | - | -49 | -96 | Upgrade
|
Other Unusual Items | -598 | -365 | -380 | - | - | Upgrade
|
Pretax Income | 1,734 | 2,878 | 2,582 | 5,494 | 3,330 | Upgrade
|
Income Tax Expense | 408 | 702 | 649 | 1,057 | 835 | Upgrade
|
Earnings From Continuing Operations | 1,326 | 2,176 | 1,933 | 4,437 | 2,495 | Upgrade
|
Minority Interest in Earnings | -1 | 1 | 2 | - | -1 | Upgrade
|
Net Income | 1,325 | 2,177 | 1,935 | 4,437 | 2,494 | Upgrade
|
Net Income to Common | 1,325 | 2,177 | 1,935 | 4,437 | 2,494 | Upgrade
|
Net Income Growth | -39.14% | 12.51% | -56.39% | 77.91% | -1.31% | Upgrade
|
Shares Outstanding (Basic) | 572 | 571 | 570 | 572 | 572 | Upgrade
|
Shares Outstanding (Diluted) | 573 | 572 | 573 | 574 | 573 | Upgrade
|
Shares Change (YoY) | 0.16% | -0.24% | -0.19% | 0.21% | 0.12% | Upgrade
|
EPS (Basic) | 2.32 | 3.81 | 3.39 | 7.76 | 4.36 | Upgrade
|
EPS (Diluted) | 2.31 | 3.81 | 3.38 | 7.73 | 4.35 | Upgrade
|
EPS Growth | -39.37% | 12.72% | -56.27% | 77.70% | -1.54% | Upgrade
|
Free Cash Flow | 4,233 | 5,667 | -3,090 | 3,951 | 6,796 | Upgrade
|
Free Cash Flow Per Share | 7.39 | 9.91 | -5.39 | 6.88 | 11.86 | Upgrade
|
Dividend Per Share | 1.000 | 3.000 | 3.000 | 3.000 | 2.400 | Upgrade
|
Dividend Growth | -66.67% | 0% | 0% | 25.00% | 6.67% | Upgrade
|
Gross Margin | 30.43% | 31.64% | 30.02% | 33.10% | 31.45% | Upgrade
|
Operating Margin | 6.61% | 9.24% | 8.91% | 12.11% | 10.83% | Upgrade
|
Profit Margin | 2.74% | 4.09% | 3.58% | 9.43% | 5.95% | Upgrade
|
Free Cash Flow Margin | 8.75% | 10.64% | -5.72% | 8.40% | 16.20% | Upgrade
|
EBITDA | 6,234 | 6,682 | 6,438 | 7,068 | 5,854 | Upgrade
|
EBITDA Margin | 12.89% | 12.55% | 11.91% | 15.02% | 13.96% | Upgrade
|
D&A For EBITDA | 3,039 | 1,760 | 1,625 | 1,367 | 1,311 | Upgrade
|
EBIT | 3,195 | 4,922 | 4,813 | 5,701 | 4,543 | Upgrade
|
EBIT Margin | 6.61% | 9.24% | 8.91% | 12.11% | 10.83% | Upgrade
|
Effective Tax Rate | 23.53% | 24.39% | 25.14% | 19.24% | 25.07% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.