Husqvarna AB (publ) (LON: 0GTR)
London
· Delayed Price · Currency is GBP · Price in SEK 59.74
+0.22 (0.37%)
At close: Jan 28, 2025
Husqvarna AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 48,494 | 53,261 | 54,037 | 47,059 | 41,943 | 42,277 | Upgrade
|
| Revenue Growth (YoY) | -11.84% | -1.44% | 14.83% | 12.20% | -0.79% | 2.90% | Upgrade
|
| Cost of Revenue | 33,394 | 36,411 | 37,814 | 31,482 | 28,750 | 29,600 | Upgrade
|
| Gross Profit | 15,100 | 16,850 | 16,223 | 15,577 | 13,193 | 12,677 | Upgrade
|
| Selling, General & Admin | 11,439 | 11,928 | 11,410 | 9,876 | 8,650 | 8,966 | Upgrade
|
| Other Operating Expenses | -14 | - | - | - | - | - | Upgrade
|
| Operating Expenses | 11,425 | 11,928 | 11,410 | 9,876 | 8,650 | 8,966 | Upgrade
|
| Operating Income | 3,675 | 4,922 | 4,813 | 5,701 | 4,543 | 3,711 | Upgrade
|
| Interest Expense | -432 | -452 | -423 | -219 | -283 | -461 | Upgrade
|
| Interest & Investment Income | 65 | 65 | 21 | 25 | 20 | 17 | Upgrade
|
| Currency Exchange Gain (Loss) | 10 | 10 | 17 | 16 | 17 | -30 | Upgrade
|
| Other Non Operating Income (Expenses) | -578 | -577 | -57 | -52 | -65 | -56 | Upgrade
|
| EBT Excluding Unusual Items | 2,740 | 3,968 | 4,371 | 5,471 | 4,232 | 3,181 | Upgrade
|
| Merger & Restructuring Charges | -459 | -725 | -1,610 | -17 | -830 | -225 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2 | -2 | -8 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 2 | 2 | 209 | 54 | 24 | 197 | Upgrade
|
| Asset Writedown | - | - | - | -49 | -96 | -31 | Upgrade
|
| Other Unusual Items | -365 | -365 | -380 | - | - | - | Upgrade
|
| Pretax Income | 1,916 | 2,878 | 2,582 | 5,494 | 3,330 | 3,122 | Upgrade
|
| Income Tax Expense | 486 | 702 | 649 | 1,057 | 835 | 594 | Upgrade
|
| Earnings From Continuing Operations | 1,430 | 2,176 | 1,933 | 4,437 | 2,495 | 2,528 | Upgrade
|
| Minority Interest in Earnings | -2 | 1 | 2 | - | -1 | -1 | Upgrade
|
| Net Income | 1,428 | 2,177 | 1,935 | 4,437 | 2,494 | 2,527 | Upgrade
|
| Net Income to Common | 1,428 | 2,177 | 1,935 | 4,437 | 2,494 | 2,527 | Upgrade
|
| Net Income Growth | -20.62% | 12.51% | -56.39% | 77.91% | -1.31% | 108.50% | Upgrade
|
| Shares Outstanding (Basic) | 572 | 571 | 570 | 572 | 572 | 572 | Upgrade
|
| Shares Outstanding (Diluted) | 572 | 572 | 573 | 574 | 573 | 572 | Upgrade
|
| Shares Change (YoY) | -0.35% | -0.24% | -0.19% | 0.21% | 0.12% | -0.02% | Upgrade
|
| EPS (Basic) | 2.50 | 3.81 | 3.39 | 7.76 | 4.36 | 4.42 | Upgrade
|
| EPS (Diluted) | 2.50 | 3.81 | 3.38 | 7.73 | 4.35 | 4.42 | Upgrade
|
| EPS Growth | -20.55% | 12.72% | -56.27% | 77.70% | -1.54% | 108.39% | Upgrade
|
| Free Cash Flow | 5,625 | 5,667 | -3,090 | 3,951 | 6,796 | 3,343 | Upgrade
|
| Free Cash Flow Per Share | 9.84 | 9.91 | -5.39 | 6.88 | 11.86 | 5.84 | Upgrade
|
| Dividend Per Share | 3.000 | 3.000 | 3.000 | 3.000 | 2.400 | 2.250 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 25.00% | 6.67% | 0% | Upgrade
|
| Gross Margin | 31.14% | 31.64% | 30.02% | 33.10% | 31.45% | 29.99% | Upgrade
|
| Operating Margin | 7.58% | 9.24% | 8.91% | 12.11% | 10.83% | 8.78% | Upgrade
|
| Profit Margin | 2.94% | 4.09% | 3.58% | 9.43% | 5.95% | 5.98% | Upgrade
|
| Free Cash Flow Margin | 11.60% | 10.64% | -5.72% | 8.40% | 16.20% | 7.91% | Upgrade
|
| EBITDA | 5,574 | 6,682 | 6,438 | 7,068 | 5,854 | 4,978 | Upgrade
|
| EBITDA Margin | 11.49% | 12.55% | 11.91% | 15.02% | 13.96% | 11.77% | Upgrade
|
| D&A For EBITDA | 1,899 | 1,760 | 1,625 | 1,367 | 1,311 | 1,267 | Upgrade
|
| EBIT | 3,675 | 4,922 | 4,813 | 5,701 | 4,543 | 3,711 | Upgrade
|
| EBIT Margin | 7.58% | 9.24% | 8.91% | 12.11% | 10.83% | 8.78% | Upgrade
|
| Effective Tax Rate | 25.37% | 24.39% | 25.14% | 19.24% | 25.07% | 19.03% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.