Catena AB (publ) (LON:0GVS)

Catena AB Balance Sheet

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Property, Plant & Equipment	41,836	31,149	27,496	23,737	18,948
Cash & Equivalents	990	430	2,167	993	411.1
Accounts Receivable	543	410	16	18	14.3
Other Receivables	-	-	205	158	121.9
Investment In Debt and Equity Securities	635	701	504	-	78.7
Goodwill	582	582	461	503	503
Other Current Assets	-	227	132	136	74.1
Deferred Long-Term Tax Assets	-	-	-	-	75
Other Long-Term Assets	-	-	225	276	172.1
Total Assets	44,586	33,499	31,206	25,821	20,399
Current Portion of Long-Term Debt	540	2,654	2,976	1,722	3,645
Long-Term Debt	16,404	9,238	7,806	9,486	6,433
Long-Term Leases	275	273	272	332	332
Accounts Payable	-	-	198	113	124.2
Accrued Expenses	-	-	79	65	61.8
Current Income Taxes Payable	-	-	35	62	50.5
Current Unearned Revenue	-	-	188	194	145.6
Other Current Liabilities	946	819	158	135	99.3
Long-Term Deferred Tax Liabilities	3,290	3,091	2,796	2,455	1,884
Other Long-Term Liabilities	32	33	1	2	4.4
Total Liabilities	21,487	16,108	14,509	14,566	12,808
Common Stock	23,099	17,391	219	181	165.9
Additional Paid-In Capital	-	-	7,155	3,416	2,161
Retained Earnings	-	-	9,268	7,635	5,263
Comprehensive Income & Other	-	-	55	23	-
Total Common Equity	23,099	17,391	16,697	11,255	7,590
Shareholders' Equity	23,099	17,391	16,697	11,255	7,590
Total Liabilities & Equity	44,586	33,499	31,206	25,821	20,399
Total Debt	17,219	12,165	11,054	11,540	10,438
Net Cash / Debt	-16,229	-11,735	-8,887	-10,547	-10,027
Net Cash Per Share	-290.84	-234.70	-198.93	-261.08	-265.98
Filing Date Shares Outstanding	60.36	54.87	49.88	41.23	37.7
Total Common Shares Outstanding	60.36	50.21	49.88	41.23	37.7
Book Value Per Share	382.69	346.35	334.71	273.00	201.34
Tangible Book Value	22,517	16,809	16,236	10,752	7,087
Tangible Book Value Per Share	373.04	334.76	325.47	260.80	188.00

Source: S&P Capital IQ. Real Estate template. Financial Sources.