Svedbergs Group AB (publ) (LON: 0GXD)
London
· Delayed Price · Currency is GBP · Price in SEK 39.50
0.00 (0.00%)
At close: Jan 10, 2025
Svedbergs Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,107 | 1,824 | 1,833 | 868.71 | 649.38 | 609.01 | Upgrade
|
| Revenue Growth (YoY) | 16.91% | -0.50% | 110.99% | 33.77% | 6.63% | -2.12% | Upgrade
|
| Cost of Revenue | 1,155 | 1,028 | 1,076 | 502.25 | 375.5 | 351.44 | Upgrade
|
| Gross Profit | 951.73 | 795.53 | 757.12 | 366.46 | 273.89 | 257.56 | Upgrade
|
| Selling, General & Admin | 648.32 | 544.42 | 493.44 | 248.83 | 183.88 | 187.15 | Upgrade
|
| Research & Development | 29.14 | 23.24 | 20.4 | 6.71 | 8.81 | 11.97 | Upgrade
|
| Other Operating Expenses | -1.46 | -1.66 | 0.81 | -2.86 | 0.44 | - | Upgrade
|
| Operating Expenses | 676 | 566 | 514.64 | 252.69 | 194.84 | 201.04 | Upgrade
|
| Operating Income | 275.73 | 229.53 | 242.47 | 113.77 | 79.05 | 56.53 | Upgrade
|
| Interest Expense | -78.03 | -49.83 | -27.74 | -5.11 | -4.63 | -4.94 | Upgrade
|
| Interest & Investment Income | 7.4 | 7.4 | 0.35 | 0.22 | 1.45 | 1.65 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -0.24 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -7.77 | -7.77 | -2.21 | -10.35 | -3.99 | 0.17 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.81 | -1.21 | -0.94 | -0.22 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 196.52 | 178.12 | 211.95 | 98.06 | 71.89 | 53.4 | Upgrade
|
| Merger & Restructuring Charges | -15.19 | -18.39 | -5.84 | -18.66 | -9.84 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.12 | 0.04 | 0.02 | 0.09 | Upgrade
|
| Pretax Income | 181.33 | 159.73 | 205.99 | 79.44 | 62.07 | 53.49 | Upgrade
|
| Income Tax Expense | 53.14 | 40.84 | 40.49 | 20.81 | 13.9 | 12.01 | Upgrade
|
| Net Income | 128.2 | 118.9 | 165.5 | 58.63 | 48.18 | 41.49 | Upgrade
|
| Net Income to Common | 128.2 | 118.9 | 165.5 | 58.63 | 48.18 | 41.49 | Upgrade
|
| Net Income Growth | -7.84% | -28.16% | 182.26% | 21.70% | 16.12% | 2.02% | Upgrade
|
| Shares Outstanding (Basic) | 47 | 35 | 34 | 21 | 21 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 47 | 35 | 34 | 21 | 21 | 21 | Upgrade
|
| Shares Change (YoY) | 39.94% | 4.60% | 59.40% | 0.11% | 0.07% | 0.12% | Upgrade
|
| EPS (Basic) | 2.71 | 3.37 | 4.90 | 2.77 | 2.28 | 1.96 | Upgrade
|
| EPS (Diluted) | 2.71 | 3.37 | 4.90 | 2.77 | 2.28 | 1.96 | Upgrade
|
| EPS Growth | -34.13% | -31.31% | 77.05% | 21.57% | 16.15% | 1.81% | Upgrade
|
| Free Cash Flow | 82.3 | 183.8 | 218.42 | 89.44 | 75.72 | 39.53 | Upgrade
|
| Free Cash Flow Per Share | 1.74 | 5.20 | 6.47 | 4.22 | 3.58 | 1.87 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 1.500 | - | 1.250 | - | Upgrade
|
| Dividend Growth | -33.33% | -33.33% | - | - | - | - | Upgrade
|
| Gross Margin | 45.18% | 43.62% | 41.31% | 42.18% | 42.18% | 42.29% | Upgrade
|
| Operating Margin | 13.09% | 12.59% | 13.23% | 13.10% | 12.17% | 9.28% | Upgrade
|
| Profit Margin | 6.09% | 6.52% | 9.03% | 6.75% | 7.42% | 6.81% | Upgrade
|
| Free Cash Flow Margin | 3.91% | 10.08% | 11.92% | 10.30% | 11.66% | 6.49% | Upgrade
|
| EBITDA | 315.51 | 257.01 | 267.16 | 129.69 | 90.05 | 68.02 | Upgrade
|
| EBITDA Margin | 14.98% | 14.09% | 14.58% | 14.93% | 13.87% | 11.17% | Upgrade
|
| D&A For EBITDA | 39.78 | 27.48 | 24.69 | 15.92 | 11 | 11.49 | Upgrade
|
| EBIT | 275.73 | 229.53 | 242.47 | 113.77 | 79.05 | 56.53 | Upgrade
|
| EBIT Margin | 13.09% | 12.59% | 13.23% | 13.10% | 12.17% | 9.28% | Upgrade
|
| Effective Tax Rate | 29.30% | 25.56% | 19.66% | 26.19% | 22.39% | 22.44% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.