VBG Group AB Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	688	801	563	474	279	384
Market Cap Growth	14.36%	42.33%	18.70%	70.19%	-27.41%	11.44%
Enterprise Value	739	856	561	491	325	389
Last Close Price	28.29	32.10	21.94	18.15	10.26	13.65
PE Ratio	20.22	23.55	13.26	10.62	9.51	13.94
PS Ratio	1.58	1.84	1.40	1.06	0.76	1.30
PB Ratio	2.15	2.51	1.89	1.65	1.07	1.68
P/TBV Ratio	6.14	7.16	4.11	4.20	2.82	5.99
P/FCF Ratio	38.19	44.48	37.61	9.94	25.56	30.22
P/OCF Ratio	16.07	18.72	9.80	8.41	13.98	25.09
EV/Sales Ratio	1.71	1.97	1.39	1.10	0.89	1.32
EV/EBITDA Ratio	11.13	12.80	8.85	6.91	7.49	8.82
EV/EBIT Ratio	14.20	16.33	10.14	7.72	8.86	10.32
EV/FCF Ratio	41.04	47.51	37.48	10.29	29.76	30.62
Debt / Equity Ratio	0.44	0.44	0.28	0.28	0.31	0.31
Debt / EBITDA Ratio	2.11	2.11	1.26	1.08	1.72	1.54
Debt / FCF Ratio	7.84	7.84	5.57	1.68	7.48	5.60
Net Debt / Equity Ratio	0.16	0.16	0.05	0.03	0.16	0.07
Net Debt / EBITDA Ratio	0.78	0.78	0.22	0.14	0.97	0.38
Net Debt / FCF Ratio	2.88	2.88	0.92	0.21	3.84	1.31
Asset Turnover	0.79	0.79	0.89	1.01	0.91	0.81
Inventory Turnover	3.99	3.99	3.78	3.70	3.35	3.57
Quick Ratio	3.13	3.13	2.94	2.52	2.01	2.70
Current Ratio	4.55	4.55	4.47	3.97	3.75	4.48
Return on Equity (ROE)	10.42%	10.42%	15.06%	16.43%	12.11%	12.74%
Return on Assets (ROA)	5.98%	5.98%	7.67%	8.95%	5.71%	6.47%
Return on Invested Capital (ROIC)	10.32%	10.73%	14.19%	15.98%	10.20%	12.75%
Return on Capital Employed (ROCE)	10.10%	10.10%	13.00%	15.60%	9.70%	11.00%
Earnings Yield	4.95%	4.25%	7.54%	9.41%	10.52%	7.17%
FCF Yield	2.62%	2.25%	2.66%	10.06%	3.91%	3.31%
Dividend Yield	0.16%	1.82%	2.38%	3.01%	4.27%	2.99%
Payout Ratio	42.95%	42.95%	29.76%	24.04%	33.95%	33.38%
Total Shareholder Return	0.16%	1.82%	2.38%	3.01%	4.27%	2.99%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.