Pricer AB (publ) (LON:0H38)
London
· Delayed Price · Currency is GBP · Price in SEK 9.96
-0.01 (-0.10%)
At close: Feb 21, 2025
Pricer AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 2,558 | 2,681 | 2,268 | 1,766 | 1,759 | Upgrade
|
| Revenue Growth (YoY) | -4.59% | 18.23% | 28.43% | 0.36% | 75.44% | Upgrade
|
| Cost of Revenue | 1,995 | 2,227 | 1,893 | 1,371 | 1,336 | Upgrade
|
| Gross Profit | 563.2 | 454.63 | 375.01 | 394.72 | 423.1 | Upgrade
|
| Selling, General & Admin | 333 | 379.34 | 310.89 | 227.33 | 226.72 | Upgrade
|
| Research & Development | 38.4 | 50.73 | 51.92 | 64.51 | 55.37 | Upgrade
|
| Other Operating Expenses | 1.3 | - | -0 | - | - | Upgrade
|
| Operating Expenses | 372.7 | 430.07 | 362.81 | 291.84 | 282.09 | Upgrade
|
| Operating Income | 190.5 | 24.56 | 12.2 | 102.88 | 141.01 | Upgrade
|
| Interest Expense | -39.3 | -54.07 | -18.73 | -2.4 | -1.28 | Upgrade
|
| Interest & Investment Income | - | 3.48 | 0.88 | 0 | 0.21 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.01 | 10.07 | -2.87 | -6.3 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 0 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 151.2 | -26.04 | 4.42 | 97.6 | 133.64 | Upgrade
|
| Asset Writedown | - | -14.77 | - | - | - | Upgrade
|
| Pretax Income | 151.2 | -40.81 | 4.42 | 97.6 | 133.64 | Upgrade
|
| Income Tax Expense | 19.3 | 7.46 | -0.38 | 18.47 | 6.17 | Upgrade
|
| Net Income | 131.9 | -48.26 | 4.8 | 79.13 | 127.48 | Upgrade
|
| Net Income to Common | 131.9 | -48.26 | 4.8 | 79.13 | 127.48 | Upgrade
|
| Net Income Growth | - | - | -93.94% | -37.92% | 30.42% | Upgrade
|
| Shares Outstanding (Basic) | 164 | 137 | 110 | 110 | 110 | Upgrade
|
| Shares Outstanding (Diluted) | 164 | 137 | 112 | 111 | 111 | Upgrade
|
| Shares Change (YoY) | 19.23% | 22.81% | 0.70% | -0.17% | 0.10% | Upgrade
|
| EPS (Basic) | 0.81 | -0.35 | 0.04 | 0.72 | 1.16 | Upgrade
|
| EPS (Diluted) | 0.81 | -0.35 | 0.04 | 0.71 | 1.15 | Upgrade
|
| EPS Growth | - | - | -94.37% | -38.26% | 30.68% | Upgrade
|
| Free Cash Flow | 16.5 | -158.98 | 250.33 | -196.14 | 248.53 | Upgrade
|
| Free Cash Flow Per Share | 0.10 | -1.16 | 2.24 | -1.77 | 2.23 | Upgrade
|
| Dividend Per Share | - | - | - | 1.000 | 1.000 | Upgrade
|
| Dividend Growth | - | - | - | 0% | 25.00% | Upgrade
|
| Gross Margin | 22.02% | 16.96% | 16.54% | 22.35% | 24.05% | Upgrade
|
| Operating Margin | 7.45% | 0.92% | 0.54% | 5.83% | 8.01% | Upgrade
|
| Profit Margin | 5.16% | -1.80% | 0.21% | 4.48% | 7.25% | Upgrade
|
| Free Cash Flow Margin | 0.65% | -5.93% | 11.04% | -11.11% | 14.13% | Upgrade
|
| EBITDA | 262.2 | 40.33 | 24.96 | 115.18 | 153.2 | Upgrade
|
| EBITDA Margin | 10.25% | 1.50% | 1.10% | 6.52% | 8.71% | Upgrade
|
| D&A For EBITDA | 71.7 | 15.76 | 12.76 | 12.31 | 12.19 | Upgrade
|
| EBIT | 190.5 | 24.56 | 12.2 | 102.88 | 141.01 | Upgrade
|
| EBIT Margin | 7.45% | 0.92% | 0.54% | 5.83% | 8.01% | Upgrade
|
| Effective Tax Rate | 12.76% | - | - | 18.92% | 4.61% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.