Deutsche Lufthansa AG (LON:0H4A)
London flag London · Delayed Price · Currency is GBP · Price in EUR
7.31
-0.18 (-2.38%)
At close: Aug 1, 2025

United States Steel Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Operating Revenue
33,79531,43929,92625,86411,8769,078
Upgrade
Other Revenue
5,7466,1855,5495,0724,9674,545
Upgrade
39,54137,62435,47530,93616,84313,623
Upgrade
Revenue Growth (YoY)
8.43%6.06%14.67%83.67%23.64%-62.68%
Upgrade
Cost of Revenue
33,70430,54528,04624,90314,66214,481
Upgrade
Gross Profit
5,8377,0797,4296,0332,181-858
Upgrade
Selling, General & Admin
324324281229136225
Upgrade
Other Operating Expenses
1,7743,1272,7862,3651,4231,636
Upgrade
Operating Expenses
3,9095,8155,3044,7963,8274,441
Upgrade
Operating Income
1,9281,2642,1251,237-1,646-5,299
Upgrade
Interest Expense
-347-496-516-394-357-320
Upgrade
Interest & Investment Income
32044124568283
Upgrade
Earnings From Equity Investments
275189213232-264
Upgrade
Currency Exchange Gain (Loss)
-172-1728693-78109
Upgrade
Other Non Operating Income (Expenses)
-232825320398-870
Upgrade
EBT Excluding Unusual Items
1,7721,3082,2061,230-1,979-6,561
Upgrade
Merger & Restructuring Charges
-2-17264-581-233
Upgrade
Impairment of Goodwill
------222
Upgrade
Gain (Loss) on Sale of Investments
1241249112298-36
Upgrade
Gain (Loss) on Sale of Assets
200192101-5-29-22
Upgrade
Asset Writedown
-15-11-33-41-13-1,557
Upgrade
Legal Settlements
----6-102-
Upgrade
Other Unusual Items
-19-20-50-115--
Upgrade
Pretax Income
2,0601,5762,3171,249-2,606-8,631
Upgrade
Income Tax Expense
274176380239-413-1,865
Upgrade
Earnings From Continuing Operations
1,7861,4001,9371,010-2,193-6,766
Upgrade
Earnings From Discontinued Operations
4-7-248-206--
Upgrade
Net Income to Company
1,7901,3931,689804-2,193-6,766
Upgrade
Minority Interest in Earnings
-18-13-16-13241
Upgrade
Net Income
1,7721,3801,673791-2,191-6,725
Upgrade
Preferred Dividends & Other Adjustments
----19-
Upgrade
Net Income to Common
1,7721,3801,673791-2,210-6,725
Upgrade
Net Income Growth
78.27%-17.51%111.50%---
Upgrade
Shares Outstanding (Basic)
1,1981,1971,1961,195739538
Upgrade
Shares Outstanding (Diluted)
1,1981,1971,1961,195739538
Upgrade
Shares Change (YoY)
0.06%0.10%0.00%61.86%37.39%13.00%
Upgrade
EPS (Basic)
1.481.151.400.66-2.99-12.51
Upgrade
EPS (Diluted)
1.471.151.400.66-2.99-12.51
Upgrade
EPS Growth
77.58%-17.59%111.50%---
Upgrade
Free Cash Flow
--68952,660-919-3,577
Upgrade
Free Cash Flow Per Share
--0.010.752.23-1.24-6.65
Upgrade
Dividend Per Share
-0.3000.300---
Upgrade
Gross Margin
14.76%18.82%20.94%19.50%12.95%-6.30%
Upgrade
Operating Margin
4.88%3.36%5.99%4.00%-9.77%-38.90%
Upgrade
Profit Margin
4.48%3.67%4.72%2.56%-13.12%-49.36%
Upgrade
Free Cash Flow Margin
--0.02%2.52%8.60%-5.46%-26.26%
Upgrade
EBITDA
3,8723,1733,9213,114125-3,339
Upgrade
EBITDA Margin
9.79%8.43%11.05%10.07%0.74%-24.51%
Upgrade
D&A For EBITDA
1,9441,9091,7961,8771,7711,960
Upgrade
EBIT
1,9281,2642,1251,237-1,646-5,299
Upgrade
EBIT Margin
4.88%3.36%5.99%4.00%-9.77%-38.90%
Upgrade
Effective Tax Rate
13.30%11.17%16.40%19.13%--
Upgrade
Advertising Expenses
-324281229136128
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.