Sampo Oyj (LON:0HAG)

Embark Technology Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 11, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	22,693	17,529	17,248	22,276	20,240	17,201
Market Cap Growth	23.65%	1.63%	-22.57%	10.06%	17.67%	-6.05%
Enterprise Value	24,020	18,780	18,854	23,422	21,169	21,370
PE Ratio	21.99	18.37	15.02	11.92	9.39	518.88
PS Ratio	2.72	2.23	2.40	2.93	1.70	2.20
PB Ratio	3.87	3.00	2.59	2.47	1.79	1.57
P/FCF Ratio	-	17.89	20.49	761.06	20.34	29.58
P/OCF Ratio	-	15.97	20.49	761.06	20.34	23.73
EV/Sales Ratio	2.85	2.39	2.63	3.08	1.78	2.73
EV/EBITDA Ratio	14.97	12.58	12.62	12.12	8.19	141.97
EV/EBIT Ratio	16.73	13.69	13.61	12.93	8.65	335.94
EV/FCF Ratio	18.04	19.16	22.40	800.21	21.27	36.75
Debt / Equity Ratio	0.42	0.45	0.39	0.36	0.33	0.42
Debt / EBITDA Ratio	1.53	1.71	1.72	1.64	1.44	26.90
Debt / FCF Ratio	1.83	2.66	3.11	110.00	3.78	8.00
Quick Ratio	1.58	1.55	1.64	0.66	0.31	0.51
Current Ratio	1.82	1.83	1.90	0.89	0.55	0.63
Asset Turnover	0.39	0.39	0.26	0.17	0.24	0.16
Return on Equity (ROE)	17.21%	16.68%	12.78%	13.19%	21.37%	0.90%
Return on Assets (ROA)	4.18%	4.26%	3.15%	2.55%	3.10%	0.08%
Return on Capital (ROIC)	10.39%	9.92%	8.14%	8.04%	10.29%	0.26%
Earnings Yield	4.55%	5.44%	6.66%	8.39%	10.65%	0.19%
Earnings Yield	4.55%	5.44%	6.66%	8.39%	10.65%	0.19%
FCF Yield	5.87%	5.59%	4.88%	0.13%	4.92%	3.38%
Dividend Yield	2.97%	4.50%	4.40%	4.61%	6.61%	7.13%
Payout Ratio	76.00%	78.25%	99.85%	53.16%	36.77%	2251.35%
Buyback Yield / Dilution	-5.55%	-1.22%	4.59%	4.33%	0.19%	-
Total Shareholder Return	-2.59%	3.28%	8.99%	8.95%	6.79%	7.13%

Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.