Axogen, Inc. (LON:0HKD)
London
· Delayed Price · Currency is GBP · Price in USD 10.53
+0.17 (1.68%)
At close: Jun 27, 2025
Axogen Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 194.52 | 187.34 | 159.01 | 138.58 | 127.36 | 112.3 | Upgrade
| |
Revenue Growth (YoY) | 18.81% | 17.81% | 14.74% | 8.82% | 13.41% | 5.24% | Upgrade
|
Cost of Revenue | 50.23 | 45.36 | 37.14 | 29.78 | 22.93 | 21.58 | Upgrade
|
Gross Profit | 144.29 | 141.98 | 121.87 | 108.81 | 104.43 | 90.72 | Upgrade
|
Selling, General & Admin | 118.23 | 117.5 | 115.99 | 112.89 | 105.67 | 96.06 | Upgrade
|
Research & Development | 26.45 | 27.77 | 27.34 | 25.63 | 24.18 | 17.85 | Upgrade
|
Operating Expenses | 144.68 | 145.26 | 143.33 | 138.52 | 129.84 | 113.9 | Upgrade
|
Operating Income | -0.39 | -3.29 | -21.46 | -29.71 | -25.42 | -23.18 | Upgrade
|
Interest Expense | -8.13 | -8.21 | -2.84 | -0.62 | -1.36 | -1.05 | Upgrade
|
Interest & Investment Income | 1.12 | 1.14 | 1.49 | 0.57 | 0.09 | 0.61 | Upgrade
|
Other Non Operating Income (Expenses) | 0.24 | 0.39 | 1.09 | 0.81 | -0.31 | -0.16 | Upgrade
|
EBT Excluding Unusual Items | -7.16 | -9.96 | -21.72 | -28.95 | -26.99 | -23.79 | Upgrade
|
Pretax Income | -7.16 | -9.96 | -21.72 | -28.95 | -26.99 | -23.79 | Upgrade
|
Net Income | -7.16 | -9.96 | -21.72 | -28.95 | -26.99 | -23.79 | Upgrade
|
Net Income to Common | -7.16 | -9.96 | -21.72 | -28.95 | -26.99 | -23.79 | Upgrade
|
Shares Outstanding (Basic) | 45 | 44 | 43 | 42 | 41 | 40 | Upgrade
|
Shares Outstanding (Diluted) | 45 | 44 | 43 | 42 | 41 | 40 | Upgrade
|
Shares Change (YoY) | 3.96% | 3.22% | 1.89% | 2.11% | 3.12% | 1.87% | Upgrade
|
EPS (Basic) | -0.16 | -0.23 | -0.51 | -0.69 | -0.65 | -0.60 | Upgrade
|
EPS (Diluted) | -0.16 | -0.23 | -0.51 | -0.69 | -0.65 | -0.60 | Upgrade
|
Free Cash Flow | 1.19 | 1.43 | -19.59 | -36.14 | -41.22 | -31.53 | Upgrade
|
Free Cash Flow Per Share | 0.03 | 0.03 | -0.46 | -0.86 | -1.00 | -0.79 | Upgrade
|
Gross Margin | 74.18% | 75.79% | 76.64% | 78.52% | 81.99% | 80.78% | Upgrade
|
Operating Margin | -0.20% | -1.75% | -13.50% | -21.44% | -19.96% | -20.64% | Upgrade
|
Profit Margin | -3.68% | -5.32% | -13.66% | -20.89% | -21.19% | -21.18% | Upgrade
|
Free Cash Flow Margin | 0.61% | 0.77% | -12.32% | -26.08% | -32.36% | -28.08% | Upgrade
|
EBITDA | 6.56 | 3.45 | -16.97 | -26.62 | -22.47 | -21.5 | Upgrade
|
EBITDA Margin | 3.37% | 1.84% | -10.67% | -19.20% | -17.64% | -19.14% | Upgrade
|
D&A For EBITDA | 6.95 | 6.73 | 4.49 | 3.09 | 2.95 | 1.68 | Upgrade
|
EBIT | -0.39 | -3.29 | -21.46 | -29.71 | -25.42 | -23.18 | Upgrade
|
EBIT Margin | -0.20% | -1.75% | -13.50% | -21.44% | -19.96% | -20.64% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.