Axogen, Inc. (LON:0HKD)

Axogen Statistics

Total Valuation

Axogen has a market cap or net worth of GBP 841.13 million. The enterprise value is 866.96 million.

Market Cap	841.13M
Enterprise Value	866.96M

Important Dates

The last earnings date was Wednesday, October 29, 2025.

Earnings Date	Oct 29, 2025
Ex-Dividend Date	n/a

Share Statistics

Current Share Class	46.12M
Shares Outstanding	n/a
Shares Change (YoY)	+5.77%
Shares Change (QoQ)	+2.31%
Owned by Insiders (%)	1.64%
Owned by Institutions (%)	93.51%
Float	45.37M

Valuation Ratios

PE Ratio	n/a
Forward PE	53.15
PS Ratio	5.27
PB Ratio	9.36
P/TBV Ratio	9.89
P/FCF Ratio	338.41
P/OCF Ratio	173.70
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 78.48, with an EV/FCF ratio of 348.80.

EV / Earnings	-555.73
EV / Sales	5.31
EV / EBITDA	78.48
EV / EBIT	289.58
EV / FCF	348.80

Financial Position

The company has a current ratio of 4.09, with a Debt / Equity ratio of 0.58.

Current Ratio	4.09
Quick Ratio	2.38
Debt / Equity	0.58
Debt / EBITDA	4.80
Debt / FCF	20.89
Interest Coverage	0.51

Financial Efficiency

Return on equity (ROE) is -1.90% and return on invested capital (ROIC) is 1.36%.

Return on Equity (ROE)	-1.90%
Return on Assets (ROA)	1.21%
Return on Invested Capital (ROIC)	1.36%
Return on Capital Employed (ROCE)	2.09%
Revenue Per Employee	353,386
Profits Per Employee	-3,451
Employee Count	452
Asset Turnover	1.05
Inventory Turnover	1.55

Taxes

Income Tax	n/a
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has increased by +92.47% in the last 52 weeks. The beta is 0.76, so Axogen's price volatility has been lower than the market average.

Beta (5Y)	0.76
52-Week Price Change	+92.47%
50-Day Moving Average	17.98
200-Day Moving Average	15.58
Relative Strength Index (RSI)	71.43
Average Volume (20 Days)	1,862

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	2.42

Income Statement

In the last 12 months, Axogen had revenue of GBP 159.73 million and -1.56 million in losses. Loss per share was -0.04.

Revenue	159.73M
Gross Profit	119.42M
Operating Income	2.93M
Pretax Income	-1.56M
Net Income	-1.56M
EBITDA	8.10M
EBIT	2.93M
Loss Per Share	-0.04

Balance Sheet

The company has 26.63 million in cash and 51.91 million in debt, giving a net cash position of -25.29 million.

Cash & Cash Equivalents	26.63M
Total Debt	51.91M
Net Cash	-25.29M
Net Cash Per Share	n/a
Equity (Book Value)	89.87M
Book Value Per Share	1.95
Working Capital	64.31M

Cash Flow

In the last 12 months, operating cash flow was 4.84 million and capital expenditures -2.36 million, giving a free cash flow of 2.49 million.

Operating Cash Flow	4.84M
Capital Expenditures	-2.36M
Free Cash Flow	2.49M
FCF Per Share	n/a

Margins

Gross margin is 74.76%, with operating and profit margins of 1.84% and -0.98%.

Gross Margin	74.76%
Operating Margin	1.84%
Pretax Margin	-0.98%
Profit Margin	-0.98%
EBITDA Margin	5.07%
EBIT Margin	1.84%
FCF Margin	1.56%

Dividends & Yields

Axogen does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	-5.77%
Shareholder Yield	-5.77%
Earnings Yield	-0.19%
FCF Yield	0.30%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number	n/a
Graham Upside	n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

Axogen has an Altman Z-Score of 3.82 and a Piotroski F-Score of 5.

Altman Z-Score	3.82
Piotroski F-Score	5