Axon Enterprise, Inc. (LON: 0HKE)
London
· Delayed Price · Currency is GBP · Price in USD626.95
+0.50 (0.08%)
Dec 23, 2024, 5:40 PM BST
Axon Enterprise Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 29, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 30, 2022 | Dec '21 Dec 30, 2021 | Dec '20 Dec 30, 2020 | Dec '19 Dec 30, 2019 | 2018 - 2014 |
| Revenue | 1,940 | 1,563 | 1,190 | 863.38 | 681 | 530.86 | Upgrade
|
| Revenue Growth (YoY) | 32.32% | 31.38% | 37.82% | 26.78% | 28.28% | 26.37% | Upgrade
|
| Cost of Revenue | 781 | 608.01 | 461.3 | 322.47 | 264.67 | 223.57 | Upgrade
|
| Gross Profit | 1,159 | 955.38 | 728.64 | 540.91 | 416.33 | 307.29 | Upgrade
|
| Selling, General & Admin | 630.15 | 488.93 | 405.89 | 518.68 | 309.08 | 210.96 | Upgrade
|
| Research & Development | 387.61 | 300.35 | 229.5 | 190.35 | 120.2 | 100.72 | Upgrade
|
| Other Operating Expenses | 9.01 | 9.01 | - | - | - | - | Upgrade
|
| Operating Expenses | 1,027 | 798.29 | 635.39 | 709.03 | 429.28 | 311.68 | Upgrade
|
| Operating Income | 132.68 | 157.09 | 93.25 | -168.12 | -12.95 | -4.39 | Upgrade
|
| Interest Expense | -7.05 | -7 | -0.49 | - | - | - | Upgrade
|
| Interest & Investment Income | 50.5 | 49.11 | 4.78 | 1.48 | - | 8.46 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.13 | -0.5 | -0.93 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.37 | 0.39 | 0.92 | 25.27 | 7.86 | - | Upgrade
|
| EBT Excluding Unusual Items | 175.64 | 199.09 | 97.54 | -141.38 | -5.09 | 4.07 | Upgrade
|
| Merger & Restructuring Charges | -14.4 | -2.3 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 192.68 | -41.79 | 98.98 | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | -1.2 | -2 | Upgrade
|
| Pretax Income | 350.62 | 155 | 196.52 | -141.38 | -6.29 | 2.07 | Upgrade
|
| Income Tax Expense | 53.26 | -19.23 | 49.38 | -81.36 | -4.57 | 1.19 | Upgrade
|
| Net Income | 297.36 | 174.23 | 147.14 | -60.02 | -1.72 | 0.88 | Upgrade
|
| Net Income to Common | 297.36 | 174.23 | 147.14 | -60.02 | -1.72 | 0.88 | Upgrade
|
| Net Income Growth | 101.06% | 18.41% | - | - | - | -96.98% | Upgrade
|
| Shares Outstanding (Basic) | 75 | 74 | 71 | 66 | 62 | 59 | Upgrade
|
| Shares Outstanding (Diluted) | 77 | 75 | 73 | 66 | 62 | 60 | Upgrade
|
| Shares Change (YoY) | 3.49% | 4.03% | 9.58% | 7.14% | 2.94% | 3.62% | Upgrade
|
| EPS (Basic) | 3.94 | 2.35 | 2.07 | -0.91 | -0.03 | 0.01 | Upgrade
|
| EPS (Diluted) | 3.85 | 2.31 | 2.03 | -0.91 | -0.03 | 0.01 | Upgrade
|
| EPS Growth | 94.20% | 13.79% | - | - | - | -98.00% | Upgrade
|
| Free Cash Flow | 220.19 | 129.63 | 179.56 | 74.61 | -34.15 | 49.73 | Upgrade
|
| Free Cash Flow Per Share | 2.85 | 1.72 | 2.48 | 1.13 | -0.55 | 0.83 | Upgrade
|
| Gross Margin | 59.75% | 61.11% | 61.23% | 62.65% | 61.13% | 57.88% | Upgrade
|
| Operating Margin | 6.84% | 10.05% | 7.84% | -19.47% | -1.90% | -0.83% | Upgrade
|
| Profit Margin | 15.32% | 11.14% | 12.37% | -6.95% | -0.25% | 0.17% | Upgrade
|
| Free Cash Flow Margin | 11.35% | 8.29% | 15.09% | 8.64% | -5.01% | 9.37% | Upgrade
|
| EBITDA | 183.22 | 189.73 | 117.63 | -149.43 | -0.48 | 6.97 | Upgrade
|
| EBITDA Margin | 9.44% | 12.14% | 9.89% | -17.31% | -0.07% | 1.31% | Upgrade
|
| D&A For EBITDA | 50.54 | 32.64 | 24.38 | 18.69 | 12.48 | 11.36 | Upgrade
|
| EBIT | 132.68 | 157.09 | 93.25 | -168.12 | -12.95 | -4.39 | Upgrade
|
| EBIT Margin | 6.84% | 10.05% | 7.84% | -19.47% | -1.90% | -0.83% | Upgrade
|
| Effective Tax Rate | 15.19% | - | 25.13% | - | - | 57.39% | Upgrade
|
| Revenue as Reported | 1,940 | 1,563 | 1,190 | 863.38 | 681 | 530.86 | Upgrade
|
| Advertising Expenses | - | 1.9 | 2.3 | 2.6 | 1.3 | 0.9 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.