Hermès International Société en commandite par actions (LON:0HV2)
London flag London · Delayed Price · Currency is GBP · Price in EUR
2,078.00
-73.00 (-3.39%)
At close: Aug 1, 2025

United States Steel Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
4,4814,6034,3113,3672,4451,385
Upgrade
Depreciation & Amortization
630660577532484514
Upgrade
Other Amortization
153101897579-
Upgrade
Loss (Gain) From Sale of Assets
-57-2-14-1-4-90
Upgrade
Asset Writedown & Restructuring Costs
141831061236554
Upgrade
Loss (Gain) on Equity Investments
-54-44-105-50-34-16
Upgrade
Stock-Based Compensation
139142104555979
Upgrade
Other Operating Activities
-193-19342-3-4362
Upgrade
Change in Accounts Receivable
164-122-54-3038
Upgrade
Change in Inventory
-7-313-662-324-116-158
Upgrade
Change in Accounts Payable
-91-604220371-24
Upgrade
Change in Other Net Operating Assets
24130-52248421-206
Upgrade
Operating Cash Flow
5,2255,1394,3284,1843,4051,642
Upgrade
Operating Cash Flow Growth
16.99%18.74%3.44%22.88%107.37%-21.33%
Upgrade
Capital Expenditures
-1,002-1,067-578-414-403-335
Upgrade
Sale of Property, Plant & Equipment
21-13-
Upgrade
Cash Acquisitions
-67-229-288-1--72
Upgrade
Divestitures
-----81
Upgrade
Sale (Purchase) of Intangibles
-62--115-104-127-109
Upgrade
Sale (Purchase) of Real Estate
---166--2-4
Upgrade
Investment in Securities
107118-52-160-192-26
Upgrade
Other Investing Activities
69-18204995233
Upgrade
Investing Cash Flow
-953-1,195-995-579-669-432
Upgrade
Long-Term Debt Issued
-----8
Upgrade
Long-Term Debt Repaid
--306-278-261-220-207
Upgrade
Net Debt Issued (Repaid)
-323-306-278-261-220-199
Upgrade
Repurchase of Common Stock
-43-37-130-123-158-122
Upgrade
Common Dividends Paid
-1,706-1,595-1,376-844-485-485
Upgrade
Other Financing Activities
-65-61-10-9-6-4
Upgrade
Financing Cash Flow
-3,184-3,046-1,794-1,237-869-810
Upgrade
Foreign Exchange Rate Adjustments
-245119-138159110-55
Upgrade
Miscellaneous Cash Flow Adjustments
-1-111-
Upgrade
Net Cash Flow
8421,0171,4022,5281,978345
Upgrade
Free Cash Flow
4,2234,0723,7503,7703,0021,307
Upgrade
Free Cash Flow Growth
10.61%8.59%-0.53%25.58%129.69%-23.42%
Upgrade
Free Cash Flow Margin
26.90%26.84%27.93%32.49%33.42%20.46%
Upgrade
Free Cash Flow Per Share
40.2238.8135.7735.9328.6012.46
Upgrade
Levered Free Cash Flow
3,7383,6853,0653,0922,8591,042
Upgrade
Unlevered Free Cash Flow
3,7773,7213,1003,1212,8791,060
Upgrade
Change in Net Working Capital
1824762146-476400.2
Upgrade
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.