Discover Financial Services (LON: 0IBC)
London
· Delayed Price · Currency is GBP · Price in USD 199.00
+2.63 (1.34%)
Jan 23, 2025, 9:40 AM BST
Discover Financial Services Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Interest and Dividend Income | 20,020 | 20,020 | 17,845 | 12,864 | 10,651 | 11,095 | Upgrade
|
| Total Interest Expense | 5,724 | 5,724 | 4,746 | 1,865 | 1,134 | 1,865 | Upgrade
|
| Net Interest Income | 14,296 | 14,296 | 13,099 | 10,999 | 9,517 | 9,230 | Upgrade
|
| Commissions and Fees | 4,821 | 4,821 | 1,684 | 1,552 | 1,371 | 1,128 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -9 | -214 | 424 | 80 | Upgrade
|
| Other Revenue | 930 | 930 | 257 | 247 | 231 | 236 | Upgrade
|
| Revenue Before Loan Losses | 20,866 | 20,866 | 15,794 | 13,216 | 12,007 | 11,088 | Upgrade
|
| Provision for Loan Losses | 4,911 | 4,911 | 6,018 | 2,359 | 218 | 5,134 | Upgrade
|
| Revenue | 15,955 | 15,955 | 9,776 | 10,857 | 11,789 | 5,954 | Upgrade
|
| Revenue Growth (YoY) | 63.21% | 63.21% | -9.96% | -7.91% | 98.00% | -27.64% | Upgrade
|
| Salaries & Employee Benefits | 2,824 | 2,824 | 2,434 | 2,139 | 1,986 | 1,894 | Upgrade
|
| Cost of Services Provided | 6,128 | 6,128 | 2,902 | 2,537 | 2,199 | 2,029 | Upgrade
|
| Other Operating Expenses | 929 | 929 | 672 | 391 | 433 | 441 | Upgrade
|
| Total Operating Expenses | 9,881 | 9,881 | 6,008 | 5,067 | 4,618 | 4,364 | Upgrade
|
| Operating Income | 6,074 | 6,074 | 3,768 | 5,790 | 7,171 | 1,590 | Upgrade
|
| EBT Excluding Unusual Items | 6,074 | 6,074 | 3,768 | 5,790 | 7,171 | 1,590 | Upgrade
|
| Other Unusual Items | - | - | -131 | -149 | -92 | -96 | Upgrade
|
| Pretax Income | 6,074 | 6,074 | 3,637 | 5,641 | 6,984 | 1,435 | Upgrade
|
| Income Tax Expense | 1,539 | 1,539 | 841 | 1,325 | 1,596 | 294 | Upgrade
|
| Net Income | 4,535 | 4,535 | 2,796 | 4,316 | 5,388 | 1,141 | Upgrade
|
| Preferred Dividends & Other Adjustments | 89 | 89 | 81 | 88 | 99 | 37 | Upgrade
|
| Net Income to Common | 4,446 | 4,446 | 2,715 | 4,228 | 5,289 | 1,104 | Upgrade
|
| Net Income Growth | 62.20% | 62.20% | -35.22% | -19.90% | 372.22% | -61.41% | Upgrade
|
| Shares Outstanding (Basic) | 251 | 251 | 254 | 277 | 300 | 307 | Upgrade
|
| Shares Outstanding (Diluted) | 251 | 251 | 254 | 278 | 300 | 307 | Upgrade
|
| Shares Change (YoY) | -1.18% | -1.18% | -8.63% | -7.33% | -2.28% | -4.06% | Upgrade
|
| EPS (Basic) | 17.71 | 17.71 | 10.69 | 15.26 | 17.63 | 3.60 | Upgrade
|
| EPS (Diluted) | 17.71 | 17.71 | 10.69 | 15.23 | 17.63 | 3.60 | Upgrade
|
| EPS Growth | 65.71% | 65.71% | -29.82% | -13.61% | 390.25% | -60.40% | Upgrade
|
| Free Cash Flow | - | - | 8,260 | 6,904 | 5,825 | 5,935 | Upgrade
|
| Free Cash Flow Per Share | - | - | 32.52 | 24.83 | 19.42 | 19.33 | Upgrade
|
| Dividend Per Share | 2.800 | 2.800 | 2.700 | 2.300 | 1.880 | 1.760 | Upgrade
|
| Dividend Growth | 3.70% | 3.70% | 17.39% | 22.34% | 6.82% | 4.76% | Upgrade
|
| Operating Margin | 38.07% | 38.07% | 38.54% | 53.33% | 60.83% | 26.70% | Upgrade
|
| Profit Margin | 27.87% | 27.87% | 27.77% | 38.94% | 44.86% | 18.54% | Upgrade
|
| Free Cash Flow Margin | - | - | 84.49% | 63.59% | 49.41% | 99.68% | Upgrade
|
| Effective Tax Rate | 25.34% | 25.34% | 23.12% | 23.49% | 22.85% | 20.49% | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.