Nexans S.A. (LON:0IGF)
London
· Delayed Price · Currency is GBP · Price in EUR 94.85
-5.78 (-5.75%)
At close: Mar 6, 2025
Nexans Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 279 | 221 | 245 | 164 | 78 | Upgrade
|
| Depreciation & Amortization | 206 | 171 | 180 | 161 | 160 | Upgrade
|
| Other Amortization | 8 | 8 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | 6 | -4 | -52 | -10 | -9 | Upgrade
|
| Asset Writedown & Restructuring Costs | 3 | -23 | - | 15 | 15 | Upgrade
|
| Loss (Gain) From Sale of Investments | -2 | 13 | -2 | -5 | -133 | Upgrade
|
| Stock-Based Compensation | 19 | 13 | 16 | - | 3 | Upgrade
|
| Other Operating Activities | 210 | 122 | 119 | 11 | 22 | Upgrade
|
| Change in Accounts Receivable | -184 | 42 | -129 | -64 | 89 | Upgrade
|
| Change in Inventory | 129 | 70 | -99 | -265 | 149 | Upgrade
|
| Change in Accounts Payable | 231 | 151 | 331 | 446 | 125 | Upgrade
|
| Change in Income Taxes | -132 | -107 | -114 | -47 | -46 | Upgrade
|
| Change in Other Net Operating Assets | 2 | 23 | 49 | -5 | 3 | Upgrade
|
| Operating Cash Flow | 775 | 700 | 544 | 401 | 456 | Upgrade
|
| Operating Cash Flow Growth | 10.71% | 28.68% | 35.66% | -12.06% | 52.00% | Upgrade
|
| Capital Expenditures | -378 | -377 | -298 | -206 | -225 | Upgrade
|
| Sale of Property, Plant & Equipment | 2 | 6 | 62 | 14 | 16 | Upgrade
|
| Cash Acquisitions | -528 | -60 | -211 | -5 | -2 | Upgrade
|
| Divestitures | -1 | 13 | 7 | 8 | 155 | Upgrade
|
| Investment in Securities | - | - | - | - | -39 | Upgrade
|
| Other Investing Activities | - | 1 | - | 1 | -1 | Upgrade
|
| Investing Cash Flow | -903 | -440 | -429 | -183 | -99 | Upgrade
|
| Long-Term Debt Issued | 475 | - | 198 | - | 218 | Upgrade
|
| Long-Term Debt Repaid | - | -58 | - | -305 | - | Upgrade
|
| Total Debt Repaid | - | -58 | - | -305 | - | Upgrade
|
| Net Debt Issued (Repaid) | 475 | -58 | 198 | -305 | 218 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 7 | Upgrade
|
| Repurchase of Common Stock | -33 | -6 | -32 | -10 | - | Upgrade
|
| Common Dividends Paid | -101 | -92 | -53 | -30 | - | Upgrade
|
| Other Financing Activities | -63 | -59 | -43 | -72 | -56 | Upgrade
|
| Financing Cash Flow | 278 | -215 | 70 | -417 | 169 | Upgrade
|
| Foreign Exchange Rate Adjustments | -12 | -62 | -28 | 33 | -19 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -2 | 2 | 4 | 1 | - | Upgrade
|
| Net Cash Flow | 136 | -15 | 161 | -165 | 507 | Upgrade
|
| Free Cash Flow | 397 | 323 | 246 | 195 | 231 | Upgrade
|
| Free Cash Flow Growth | 22.91% | 31.30% | 26.15% | -15.58% | 272.58% | Upgrade
|
| Free Cash Flow Margin | 4.65% | 4.15% | 2.94% | 2.64% | 3.86% | Upgrade
|
| Free Cash Flow Per Share | 8.82 | 7.18 | 5.48 | 4.35 | 5.21 | Upgrade
|
| Cash Interest Paid | 63 | 59 | 43 | 41 | 45 | Upgrade
|
| Cash Income Tax Paid | 132 | 107 | 114 | 47 | 46 | Upgrade
|
| Levered Free Cash Flow | 177.5 | 297.88 | 178.25 | 257.63 | 276.5 | Upgrade
|
| Unlevered Free Cash Flow | 211.88 | 334.75 | 200.13 | 271.38 | 305.25 | Upgrade
|
| Change in Net Working Capital | 20 | -261 | -59 | -67 | -221 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.