Essex Property Trust, Inc. (LON:0IIR)
London
· Delayed Price · Currency is GBP · Price in USD 277.78
+1.54 (0.56%)
At close: Apr 17, 2025
Essex Property Trust Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 741.52 | 405.83 | 408.32 | 488.55 | 568.87 | Upgrade
|
| Depreciation & Amortization | 580.22 | 548.44 | 539.32 | 520.07 | 525.5 | Upgrade
|
| Other Amortization | 7.8 | 6.91 | 6.71 | 9.54 | 6.67 | Upgrade
|
| Gain (Loss) on Sale of Assets | -175.58 | -59.24 | -94.42 | -142.99 | -64.97 | Upgrade
|
| Gain (Loss) on Sale of Investments | -218.9 | -10.01 | 28.12 | -38.76 | -270.64 | Upgrade
|
| Asset Writedown | - | - | - | - | 1.83 | Upgrade
|
| Stock-Based Compensation | 7.16 | 8.03 | 7.21 | 7.31 | 8.16 | Upgrade
|
| Income (Loss) on Equity Investments | 14.66 | 66.23 | 69.23 | -6.89 | 10.13 | Upgrade
|
| Change in Accounts Payable | 25.19 | 5.34 | -17.27 | 22.3 | -10.38 | Upgrade
|
| Change in Other Net Operating Assets | 30.1 | -6.99 | 14.81 | 11.02 | -2.98 | Upgrade
|
| Other Operating Activities | 56.32 | 15.46 | 13.24 | 34.98 | 30.24 | Upgrade
|
| Operating Cash Flow | 1,068 | 980.06 | 975.65 | 905.26 | 803.11 | Upgrade
|
| Operating Cash Flow Growth | 9.00% | 0.45% | 7.78% | 12.72% | -12.62% | Upgrade
|
| Acquisition of Real Estate Assets | -1,150 | -245.92 | -309.49 | -386.13 | -708.27 | Upgrade
|
| Sale of Real Estate Assets | 247.29 | 99.39 | 157.99 | 297.45 | 339.17 | Upgrade
|
| Net Sale / Acq. of Real Estate Assets | -903 | -146.53 | -151.51 | -88.68 | -369.1 | Upgrade
|
| Investment in Marketable & Equity Securities | -7.73 | 6.14 | -110.08 | -313.49 | -83.93 | Upgrade
|
| Other Investing Activities | -62.33 | -4.75 | 407.54 | 4.77 | 36.13 | Upgrade
|
| Investing Cash Flow | -973.05 | -145.14 | 145.96 | -397.4 | -416.9 | Upgrade
|
| Long-Term Debt Issued | 2,222 | 1,442 | 1,376 | 1,796 | 2,491 | Upgrade
|
| Long-Term Debt Repaid | -1,933 | -1,199 | -1,730 | -1,763 | -2,010 | Upgrade
|
| Net Debt Issued (Repaid) | 289.71 | 243.5 | -353.73 | 33.26 | 481.6 | Upgrade
|
| Issuance of Common Stock | 12.31 | - | 19.53 | 58.5 | 14.87 | Upgrade
|
| Repurchase of Common Stock | -3.22 | -99.48 | -191.94 | -14.62 | -274.98 | Upgrade
|
| Common Dividends Paid | -620.47 | -586.98 | -565.92 | -542.86 | -536.1 | Upgrade
|
| Total Dividends Paid | -620.47 | -586.98 | -565.92 | -542.86 | -536.1 | Upgrade
|
| Other Financing Activities | -98.08 | -34.31 | -45.5 | -67.55 | -68.65 | Upgrade
|
| Net Cash Flow | -324.49 | 357.65 | -15.96 | -25.4 | 2.95 | Upgrade
|
| Cash Interest Paid | 223.22 | 207.04 | 198.32 | 194.2 | 211.73 | Upgrade
|
| Levered Free Cash Flow | 817.56 | 731.48 | 973.01 | 654.64 | 604.57 | Upgrade
|
| Unlevered Free Cash Flow | 956.97 | 857.63 | 1,094 | 772.06 | 735.79 | Upgrade
|
| Change in Net Working Capital | -9.23 | 34.47 | -217.8 | 67.91 | 108.37 | Upgrade
|
Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.