ABG Sundal Collier Holding ASA (LON:0IZM)
London
· Delayed Price · Currency is GBP · Price in NOK 6.91
+0.04 (0.58%)
At close: Feb 20, 2025
LON:0IZM Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Total Interest Expense | - | 131.71 | 67.55 | 37.87 | 40.13 | Upgrade
|
| Net Interest Income | - | -131.71 | -67.55 | -37.87 | -40.13 | Upgrade
|
| Brokerage Commission | 566.5 | 564.98 | 567.09 | 603.49 | 500.6 | Upgrade
|
| Underwriting & Investment Banking Fee | 1,366 | 1,142 | 1,137 | 2,308 | 1,425 | Upgrade
|
| Revenue | 1,933 | 1,575 | 1,637 | 2,873 | 1,886 | Upgrade
|
| Revenue Growth (YoY) | 22.71% | -3.77% | -43.03% | 52.35% | 42.59% | Upgrade
|
| Salaries & Employee Benefits | 1,096 | 875.39 | 828.68 | 1,387 | 891.14 | Upgrade
|
| Other Operating Expenses | 340.6 | 422.01 | 393.89 | 425.64 | 344.7 | Upgrade
|
| Total Operating Expenses | 1,525 | 1,381 | 1,308 | 1,875 | 1,291 | Upgrade
|
| Operating Income | 407.3 | 193.74 | 328.77 | 997.93 | 595.13 | Upgrade
|
| Other Non-Operating Income (Expenses) | 7.7 | 131.57 | 53.29 | 31.03 | 36.23 | Upgrade
|
| Pretax Income | 413.6 | 319.86 | 375.78 | 1,025 | 621.43 | Upgrade
|
| Income Tax Expense | 106.6 | 82.54 | 93.77 | 247.95 | 157.86 | Upgrade
|
| Earnings From Continuing Ops. | 307 | 237.31 | 282.01 | 777.11 | 463.57 | Upgrade
|
| Minority Interest in Earnings | 0.7 | -0.99 | -11.75 | -17.22 | -51.81 | Upgrade
|
| Net Income | 307.7 | 236.33 | 270.26 | 759.89 | 411.76 | Upgrade
|
| Net Income to Common | 307.7 | 236.33 | 270.26 | 759.89 | 411.76 | Upgrade
|
| Net Income Growth | 30.20% | -12.55% | -64.43% | 84.55% | 81.04% | Upgrade
|
| Shares Outstanding (Basic) | 549 | 485 | 469 | 449 | 444 | Upgrade
|
| Shares Outstanding (Diluted) | 549 | 558 | 557 | 550 | 537 | Upgrade
|
| Shares Change (YoY) | -1.59% | 0.19% | 1.26% | 2.47% | 2.27% | Upgrade
|
| EPS (Basic) | 0.56 | 0.49 | 0.58 | 1.69 | 0.93 | Upgrade
|
| EPS (Diluted) | 0.56 | 0.44 | 0.50 | 1.39 | 0.78 | Upgrade
|
| EPS Growth | 27.08% | -11.00% | -64.34% | 78.74% | 74.44% | Upgrade
|
| Free Cash Flow | 584.4 | 135.05 | -74.29 | 713.82 | 991.69 | Upgrade
|
| Free Cash Flow Per Share | 1.06 | 0.24 | -0.13 | 1.30 | 1.85 | Upgrade
|
| Dividend Per Share | 0.500 | 0.500 | 0.500 | 1.000 | 1.000 | Upgrade
|
| Dividend Growth | 0% | 0% | -50.00% | 0% | 156.41% | Upgrade
|
| Operating Margin | 21.07% | 12.30% | 20.09% | 34.73% | 31.56% | Upgrade
|
| Profit Margin | 15.92% | 15.00% | 16.51% | 26.45% | 21.83% | Upgrade
|
| Free Cash Flow Margin | 30.24% | 8.57% | -4.54% | 24.84% | 52.58% | Upgrade
|
| Effective Tax Rate | 25.77% | 25.81% | 24.95% | 24.19% | 25.40% | Upgrade
|
| Revenue as Reported | 1,933 | 1,707 | 1,704 | 2,911 | 1,926 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.