LON:0IZM Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	318	308	259	257	226	357
Market Cap Growth	25.49%	18.69%	0.90%	13.56%	-36.71%	47.70%
Last Close Price	0.63	0.61	0.46	0.45	0.37	0.53
PE Ratio	11.86	11.49	11.98	14.04	9.94	5.61
PS Ratio	1.98	1.92	2.10	2.11	1.64	1.48
PB Ratio	4.09	3.96	3.49	3.42	2.62	3.46
P/FCF Ratio	-	20.57	6.47	24.57	-	5.97
P/OCF Ratio	21.25	20.57	6.31	23.15	-	5.71
Debt / Equity Ratio	0.49	0.49	0.41	0.49	0.56	0.41
Debt / FCF Ratio	2.53	2.53	0.76	3.52	-	0.71
Net Debt / Equity Ratio	-0.20	-0.20	-0.33	-0.05	-0.25	-0.71
Net Debt / FCF Ratio	-1.03	-1.03	-0.62	-0.37	3.51	-1.23
Asset Turnover	0.39	0.39	0.37	0.40	0.41	0.76
Quick Ratio	1.18	1.18	1.17	1.24	1.23	1.14
Current Ratio	1.18	1.18	1.19	1.27	1.27	1.16
Return on Equity (ROE)	35.13%	35.13%	30.30%	23.75%	24.95%	70.09%
Return on Assets (ROA)	6.57%	6.57%	6.46%	6.05%	7.00%	20.44%
Return on Invested Capital (ROIC)	22.50%	23.79%	11.68%	9.44%	14.77%	50.69%
Earnings Yield	8.43%	8.71%	8.35%	7.12%	10.06%	17.82%
FCF Yield	-	4.86%	15.47%	4.07%	-2.77%	16.74%
Dividend Yield	0.44%	6.68%	7.66%	8.68%	11.37%	15.77%
Payout Ratio	70.45%	70.45%	84.59%	105.25%	174.18%	62.28%
Buyback Yield / Dilution	3.70%	3.70%	-2.40%	-0.19%	-1.26%	-2.48%
Total Shareholder Return	4.14%	10.38%	5.26%	8.49%	10.12%	13.30%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.