The Hartford Insurance Group, Inc. (LON:0J3H)

LON:0J3H Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Premiums & Annuity Revenue	23,698	22,567	21,026	19,390	17,999	17,288
Total Interest & Dividend Income	2,580	2,445	2,119	1,656	1,540	1,595
Gain (Loss) on Sale of Investments	-88	-61	-188	-627	509	-14
Other Revenue	1,727	1,609	1,596	1,937	2,301	1,625
Total Revenue	27,917	26,560	24,553	22,356	22,349	20,494
Revenue Growth (YoY)	7.03%	8.17%	9.83%	0.03%	9.05%	-1.17%
Policy Benefits	15,284	14,874	14,238	13,138	12,720	11,805
Policy Acquisition & Underwriting Costs	2,462	2,282	2,044	1,824	1,668	1,706
Amortization of Goodwill & Intangibles	71	71	71	71	71	72
Selling, General & Administrative	5,470	5,258	4,881	4,841	4,791	4,480
Other Operating Expenses	-	-	-	-	-	31
Total Operating Expenses	23,287	22,485	21,234	19,874	19,250	18,094
Operating Income	4,630	4,075	3,319	2,482	3,099	2,400
Interest Expense	-208	-224	-225	-207	-193	-207
EBT Excluding Unusual Items	4,421	3,851	3,094	2,275	2,906	2,193
Merger & Restructuring Charges	-	-2	-6	-13	-1	-73
Pretax Income	4,421	3,849	3,088	2,262	2,905	2,120
Income Tax Expense	863	738	584	443	534	383
Earnings From Continuing Ops.	3,558	3,111	2,504	1,819	2,371	1,737
Net Income	3,558	3,111	2,504	1,819	2,371	1,737
Preferred Dividends & Other Adjustments	21	21	21	21	21	21
Net Income to Common	3,537	3,090	2,483	1,798	2,350	1,716
Net Income Growth	17.46%	24.24%	37.66%	-23.28%	36.50%	-16.69%
Shares Outstanding (Basic)	285	294	307	325	349	358
Shares Outstanding (Diluted)	289	299	312	330	354	361
Shares Change (YoY)	-3.93%	-4.14%	-5.46%	-6.95%	-1.80%	-1.18%
EPS (Basic)	12.41	10.51	8.09	5.54	6.73	4.79
EPS (Diluted)	12.22	10.35	7.97	5.46	6.64	4.76
EPS Growth	22.54%	29.86%	45.97%	-17.77%	39.50%	-15.90%
Free Cash Flow	5,891	5,764	4,005	3,833	3,960	3,757
Free Cash Flow Per Share	20.35	19.30	12.86	11.63	11.18	10.42
Dividend Per Share	2.080	1.930	1.745	1.580	1.440	1.300
Dividend Growth	10.64%	10.60%	10.44%	9.72%	10.77%	8.33%
Operating Margin	16.59%	15.34%	13.52%	11.10%	13.87%	11.71%
Profit Margin	12.67%	11.63%	10.11%	8.04%	10.51%	8.37%
Free Cash Flow Margin	21.10%	21.70%	16.31%	17.14%	17.72%	18.33%
EBITDA	4,867	4,323	3,744	3,029	3,719	2,920
EBITDA Margin	17.43%	16.28%	15.25%	13.55%	16.64%	14.25%
D&A For EBITDA	237	248	425	547	620	520
EBIT	4,630	4,075	3,319	2,482	3,099	2,400
EBIT Margin	16.59%	15.34%	13.52%	11.10%	13.87%	11.71%
Effective Tax Rate	19.52%	19.17%	18.91%	19.58%	18.38%	18.07%
Revenue as Reported	27,908	26,535	24,527	22,362	22,390	20,523

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.