Électricite de Strasbourg Société Anonyme (LON:0J74)
London · Delayed Price · Currency is GBP · Price in EUR 220.00
+2.00 (0.92%)
At close: Feb 11, 2026
LON:0J74 Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,333 | 1,419 | 1,674 | 1,293 | 870.84 | 741.3 |
| 1,333 | 1,419 | 1,674 | 1,293 | 870.84 | 741.3 | |
Revenue Growth (YoY) | -12.83% | -15.22% | 29.50% | 48.46% | 17.47% | -3.32% |
Selling, General & Admin | 53.58 | 48.66 | 43.92 | 36.73 | 33.02 | 28.97 |
Depreciation & Amortization | 58.5 | 58.13 | 58.52 | 59.37 | 59.6 | 57.11 |
Other Operating Expenses | 1,017 | 1,124 | 1,451 | 1,126 | 697.46 | 559.84 |
Total Operating Expenses | 1,129 | 1,231 | 1,554 | 1,223 | 790.08 | 645.92 |
Operating Income | 204.49 | 188.96 | 120.39 | 70.23 | 80.76 | 95.38 |
Interest Expense | -0.2 | -0.19 | -0.19 | -0.19 | -0.27 | -0.57 |
Interest Income | 6.12 | 5.09 | 5.46 | 1.68 | 0.58 | 0.65 |
Net Interest Expense | 5.92 | 4.9 | 5.28 | 1.5 | 0.32 | 0.08 |
Income (Loss) on Equity Investments | 2.89 | 3.64 | 3.02 | 1.61 | 0.94 | 1.04 |
Other Non-Operating Income (Expenses) | 6.62 | 7.78 | 2.05 | 1.69 | 1.4 | 1.26 |
EBT Excluding Unusual Items | 219.92 | 205.28 | 130.74 | 75.03 | 83.41 | 97.76 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.01 |
Asset Writedown | -4.85 | -4.61 | -4.88 | -0.17 | -0.15 | -29.84 |
Legal Settlements | 0.56 | - | - | - | - | - |
Other Unusual Items | -0.71 | -0.82 | -4.83 | -1.32 | 0.15 | -1.97 |
Pretax Income | 214.92 | 199.86 | 121.02 | 73.54 | 83.41 | 65.97 |
Income Tax Expense | 58.44 | 51.92 | 29.33 | 18.17 | 23.77 | 30.13 |
Earnings From Continuing Ops. | 156.48 | 147.94 | 91.7 | 55.37 | 59.64 | 35.84 |
Net Income to Company | 156.48 | 147.94 | 91.7 | 55.37 | 59.64 | 35.84 |
Minority Interest in Earnings | -1.06 | 2.48 | 1.67 | -0.42 | -0.75 | -0.37 |
Net Income | 155.42 | 150.42 | 93.36 | 54.95 | 58.89 | 35.47 |
Net Income to Common | 155.42 | 150.42 | 93.36 | 54.95 | 58.89 | 35.47 |
Net Income Growth | 10.40% | 61.11% | 69.90% | -6.69% | 66.03% | -33.13% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
EPS (Basic) | 21.68 | 20.98 | 13.02 | 7.66 | 8.21 | 4.95 |
EPS (Diluted) | 21.68 | 20.98 | 13.02 | 7.66 | 8.21 | 4.95 |
EPS Growth | 10.47% | 61.14% | 69.97% | -6.70% | 65.95% | -33.13% |
Free Cash Flow | 145.59 | 127.08 | -40.73 | 79.91 | 82.37 | 53.76 |
Free Cash Flow Per Share | 20.31 | 17.73 | -5.68 | 11.15 | 11.49 | 7.50 |
Dividend Per Share | 11.000 | 11.000 | 8.600 | 2.650 | 5.800 | 4.700 |
Dividend Growth | 27.91% | 27.91% | 224.53% | -54.31% | 23.40% | -12.96% |
Profit Margin | 11.66% | 10.60% | 5.58% | 4.25% | 6.76% | 4.78% |
Free Cash Flow Margin | 10.92% | 8.95% | -2.43% | 6.18% | 9.46% | 7.25% |
EBITDA | 246.22 | 230.33 | 177.78 | 128.59 | 139.34 | 151.4 |
EBITDA Margin | 18.47% | 16.23% | 10.62% | 9.95% | 16.00% | 20.42% |
D&A For EBITDA | 41.74 | 41.37 | 57.39 | 58.36 | 58.58 | 56.01 |
EBIT | 204.49 | 188.96 | 120.39 | 70.23 | 80.76 | 95.38 |
EBIT Margin | 15.34% | 13.31% | 7.19% | 5.43% | 9.27% | 12.87% |
Effective Tax Rate | 27.19% | 25.98% | 24.23% | 24.70% | 28.50% | 45.67% |
Revenue as Reported | 1,407 | 1,510 | 1,840 | 1,344 | 910.11 | 793.07 |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.